| Last Price | Today's Change | 52-Week Range | Trading Volume |
|---|---|---|---|
| 59.79 | 1.81 (+3.12%) | 38.40 - 68.77 | 910.9 thousand (Above Avg) |
Market data as of 4:00PM 05/21/13. Quotes are delayed by at least 15 min.
"
We follow a retail-based financial reporting calendar. Accordingly, our fourth quarter and fiscal year 2012 results reflect the 14- and 53- week periods ended
For the quarter, revenues decreased $224 million to $12.3 billion for the quarter ended
For the quarter, domestic comparable store sales declined 1.6%, comprised of a decrease of 3.7% at
Sears Domestic generated a comparable store sales increase of 0.8% in the fourth quarter as increases in the apparel, home appliance and home categories were partially offset by declines in the consumer electronics, sporting goods and lawn & garden categories, as well as at Sears Auto Centers. The
For the year, domestic comparable store sales declined 2.5%, with declines of 1.4% at Sears Domestic and 3.7% at
Decreases in comparable store sales at Sears Domestic of 1.4% for the year were driven by decreases in consumer electronics, lawn & garden and home appliances, as well as at Sears Auto Centers. These decreases were partially offset by increases in apparel and home. The
Operating Performance
Operating loss was
For the quarter, our gross margin increased $101 million to $3.2 billion in 2012. Gross margin included charges of
As compared to the prior year, Sears Domestic's gross margin rate improved 120 basis points for the quarter primarily due to apparel and home services, which were partially offset by declines in consumer electronics.
Selling and administrative expenses increased
Operating loss for the fourth quarter of 2012 included non-cash charges related to our pension settlements and the impairment of
Our effective tax rate for the fourth quarter was a benefit of 1.4% in 2012 and an expense rate of 216.6% in 2011. The current year tax rate continues to reflect the effect of not recognizing the benefit of current period losses in certain domestic jurisdictions where it is not more likely than not that such benefits would be realized. The prior year tax rate was the result of significant tax matters in 2011, which included a non-cash charge of
Operating loss was
For the year, our gross margin declined $87 million to $10.5 billion in 2012 and included charges of
Sears Domestic's gross margin rate improved 120 basis points in 2012 primarily due to the apparel, home appliance and footwear categories, which were partially offset by declines in the consumer electronics category and the Lands' End customer direct business.
For the year, selling and administrative expenses were flat to the prior year and included expenses related to pension plans, store closings, store impairments and severance of
Operating loss for 2012 included non-cash charges related to pension settlements and the impairment of
Our effective tax rate for the year was 4.4% in 2012 and 78.2% in 2011. The 2012 year tax rate continues to reflect the effect of not recognizing the benefit of current period losses in certain domestic jurisdictions where it is not more likely than not that such benefits would be realized. The prior year tax rate is the result of significant tax matters in 2011, which included a non-cash charge of
Financial Position
"As we previously announced, we expect to generate at least
We had cash balances of
Merchandise inventories at
Total debt (consisting of short-term borrowings, long-term debt and capital lease obligations) was
Sears Canada Partial Spin-off
On
Adjusted EBITDA
In addition to our net loss determined in accordance with GAAP, for purposes of evaluating operating performance, we use an Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") measurement. Adjusted EBITDA is computed as net loss attributable to
Adjusted EBITDA was determined as follows:
|
Quarters Ended |
Years Ended | |||||||||||
|
millions |
February 2, 2013 |
January 28, 2012 |
February 2, 2013 |
January 28, 2012 | ||||||||
|
Net loss attributable to SHC per statement of operations |
$ |
(489) |
$ |
(2,403) |
$ |
(930) |
$ |
(3,140) | ||||
|
Loss attributable to noncontrolling interest |
(128) |
(1) |
(124) |
(7) | ||||||||
|
Loss from discontinued operations, net of tax |
— |
17 |
— |
27 | ||||||||
|
Income tax expense (benefit) |
(9) |
1,633 |
44 |
1,369 | ||||||||
|
Interest expense |
68 |
73 |
267 |
289 | ||||||||
|
Interest and investment income |
(66) |
(10) |
(94) |
(41) | ||||||||
|
Other income (loss) |
2 |
— |
(1) |
2 | ||||||||
|
Operating loss |
(622) |
(691) |
(838) |
(1,501) | ||||||||
|
Depreciation and amortization |
205 |
212 |
830 |
853 | ||||||||
|
Gain on sales of assets |
(32) |
(29) |
(468) |
(64) | ||||||||
|
Before excluded items |
(449) |
(508) |
(476) |
(712) | ||||||||
|
Impairment charges |
330 |
649 |
330 |
649 | ||||||||
|
Pension settlements |
455 |
— |
455 |
— | ||||||||
|
Closed store reserve and severance |
50 |
189 |
140 |
254 | ||||||||
|
Domestic pension expense |
41 |
18 |
165 |
74 | ||||||||
|
Transaction costs |
2 |
— |
12 |
— | ||||||||
|
Hurricane losses |
— |
3 |
— |
12 | ||||||||
|
Adjusted EBITDA as defined |
$ |
429 |
$ |
351 |
$ |
626 |
$ |
277 | ||||
|
% to revenues |
3.5% |
2.8% |
1.6% |
0.7% | ||||||||
Adjusted EBITDA for our segments is as follows:
|
Quarters Ended | |||||||||
|
Adjusted EBITDA |
% To Revenues | ||||||||
|
millions |
February 2, 2013 |
January 28, 2012 |
February 2, 2013 |
January 28, 2012 | |||||
|
Kmart |
$ |
168 |
$ |
158 |
3.6% |
3.3% | |||
|
Sears Domestic |
197 |
96 |
3.2% |
1.5% | |||||
|
Sears Canada |
64 |
97 |
4.9% |
7.3% | |||||
|
Total Adjusted EBITDA |
$ |
429 |
$ |
351 |
3.5% |
2.8% | |||
|
Years Ended | |||||||||
|
Adjusted EBITDA |
% To Revenues | ||||||||
|
millions |
February 2, 2013 |
January 28, 2012 |
February 2, 2013 |
January 28, 2012 | |||||
|
Kmart |
$ |
201 |
$ |
172 |
1.4% |
1.1% | |||
|
Sears Domestic |
356 |
4 |
1.7% |
— | |||||
|
Sears Canada |
69 |
101 |
1.6% |
2.2% | |||||
|
Total Adjusted EBITDA |
$ |
626 |
$ |
277 |
1.6% |
0.7% | |||
Forward-Looking Statements
Results are preliminary and unaudited. This press release contains forward-looking statements about our expectations for the fourth quarter of fiscal 2012. Forward-looking statements are subject to risks and uncertainties that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: our ability to offer merchandise and services that our customers want, including our proprietary brand products; our ability to successfully implement initiatives to improve our liquidity through inventory management and other actions; competitive conditions in the retail and related services industries; worldwide economic conditions and business uncertainty, including the availability of consumer and commercial credit, changes in consumer confidence and spending, the impact of rising fuel prices, and changes in vendor relationships, including the impact of increases in the cost of raw materials experienced by certain of our vendors; vendors' lack of willingness to provide acceptable payment terms or otherwise restricting financing to purchase inventory or services; the impact of seasonal buying patterns, including seasonal fluctuations due to weather conditions, which are difficult to forecast with certainty; our dependence on sources outside
About
NEWS MEDIA CONTACT:
Sears Holdings Public Relations
(847) 286-8371
|
Sears Holdings Corporation | ||||||||||||||
|
Consolidated Statements of Operations | ||||||||||||||
|
(Unaudited) | ||||||||||||||
|
Amounts are Preliminary and Subject to Change |
||||||||||||||
|
Quarters Ended |
Years Ended | |||||||||||||
|
millions, except per share data |
February 2, 2013 |
January 28, 2012 |
February 2, 2013 |
January 28, 2012 | ||||||||||
|
REVENUES |
||||||||||||||
|
Merchandise sales and services |
$ |
12,260 |
$ |
12,484 |
$ |
39,854 |
$ |
41,567 | ||||||
|
COSTS AND EXPENSES |
||||||||||||||
|
Cost of sales, buying and occupancy |
9,097 |
9,422 |
29,340 |
30,966 | ||||||||||
|
Gross margin dollars |
3,163 |
3,062 |
10,514 |
10,601 | ||||||||||
|
Gross margin rate |
25.8% |
24.5% |
26.4% |
25.5% | ||||||||||
|
Selling and administrative |
3,282 |
2,921 |
10,660 |
10,664 | ||||||||||
|
Selling and administrative expense as a percentage of total revenues |
26.8% |
23.4% |
26.7% |
25.7% | ||||||||||
|
Depreciation and amortization |
205 |
212 |
830 |
853 | ||||||||||
|
Impairment charges |
330 |
649 |
330 |
649 | ||||||||||
|
Gain on sales of assets |
(32) |
(29) |
(468) |
(64) | ||||||||||
|
Total costs and expenses |
12,882 |
13,175 |
40,692 |
43,068 | ||||||||||
|
Operating loss |
(622) |
(691) |
(838) |
(1,501) | ||||||||||
|
Interest expense |
(68) |
(73) |
(267) |
(289) | ||||||||||
|
Interest and investment income |
66 |
10 |
94 |
41 | ||||||||||
|
Other income (loss) |
(2) |
— |
1 |
(2) | ||||||||||
|
Loss from continuing operations before income taxes |
(626) |
(754) |
(1,010) |
(1,751) | ||||||||||
|
Income tax (expense) benefit |
9 |
(1,633) |
(44) |
(1,369) | ||||||||||
|
Loss from continuing operations |
(617) |
(2,387) |
(1,054) |
(3,120) | ||||||||||
|
Loss from discontinued operations, net of tax |
— |
(17) |
— |
(27) | ||||||||||
|
Net loss |
(617) |
(2,404) |
(1,054) |
(3,147) | ||||||||||
|
Loss attributable to noncontrolling interest |
128 |
1 |
124 |
7 | ||||||||||
|
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS |
$ |
(489) |
$ |
(2,403) |
$ |
(930) |
$ |
(3,140) | ||||||
|
Amounts attributable to Holdings' shareholders: |
||||||||||||||
|
Loss from continuing operations, net of tax |
$ |
(489) |
$ |
(2,386) |
$ |
(930) |
$ |
(3,113) | ||||||
|
Loss from discontinued operations, net of tax |
— |
(17) |
— |
(27) | ||||||||||
|
Net loss |
$ |
(489) |
$ |
(2,403) |
$ |
(930) |
$ |
(3,140) | ||||||
|
NET LOSS PER COMMON SHARE: |
||||||||||||||
|
Diluted: |
||||||||||||||
|
Continuing operations |
$ |
(4.61) |
$ |
(22.47) |
$ |
(8.78) |
$ |
(29.15) | ||||||
|
Discontinued operations |
— |
(0.16) |
— |
(0.25) | ||||||||||
|
$ |
(4.61) |
$ |
(22.63) |
$ |
(8.78) |
$ |
(29.40) | |||||||
|
Diluted weighted average common shares outstanding |
106.0 |
106.2 |
105.9 |
106.8 | ||||||||||
|
Sears Holdings Corporation | |||||||
|
Condensed Consolidated Balance Sheets | |||||||
|
Amounts are Preliminary and Subject to Change |
|||||||
|
(Unaudited) |
|||||||
|
millions |
February 2, 2013 |
January 28, 2012 | |||||
|
ASSETS |
|||||||
|
Current assets |
|||||||
|
Cash and cash equivalents |
$ |
609 |
$ |
747 | |||
|
Restricted cash |
9 |
7 | |||||
|
Accounts receivable |
635 |
695 | |||||
|
Merchandise inventories |
7,558 |
8,407 | |||||
|
Prepaid expenses and other current assets |
454 |
388 | |||||
|
Total current assets |
9,265 |
10,244 | |||||
|
Property and equipment, net |
6,053 |
6,577 | |||||
|
Goodwill |
379 |
841 | |||||
|
Trade names and other intangible assets |
2,881 |
2,937 | |||||
|
Other assets |
762 |
782 | |||||
|
TOTAL ASSETS |
$ |
19,340 |
$ |
21,381 | |||
|
LIABILITIES |
|||||||
|
Current liabilities |
|||||||
|
Short-term borrowings |
$ |
1,094 |
$ |
1,175 | |||
|
Current portion of long-term debt and capitalized lease obligations |
83 |
230 | |||||
|
Merchandise payables |
2,761 |
2,912 | |||||
|
Unearned revenues |
931 |
964 | |||||
|
Other taxes |
480 |
523 | |||||
|
Short-term deferred tax liabilities |
382 |
516 | |||||
|
Other current liabilities |
2,683 |
2,892 | |||||
|
Total current liabilities |
8,414 |
9,212 | |||||
|
Long-term debt and capitalized lease obligations |
1,943 |
2,088 | |||||
|
Pension and postretirement benefits |
2,730 |
2,738 | |||||
|
Long-term deferred tax liabilities |
955 |
816 | |||||
|
Other long-term liabilities |
2,126 |
2,186 | |||||
|
Total Liabilities |
16,168 |
17,040 | |||||
|
Total Equity |
3,172 |
4,341 | |||||
|
TOTAL LIABILITIES AND EQUITY |
$ |
19,340 |
$ |
21,381 | |||
|
Total common shares outstanding |
106.4 |
106.3 | |||||
|
Sears Holdings Corporation | ||||||||||||
|
Segment Results | ||||||||||||
|
(Unaudited) | ||||||||||||
|
Amounts are Preliminary and Subject to Change |
||||||||||||
|
Quarter Ended February 2, 2013 | ||||||||||||
|
millions, except store data |
Kmart |
Sears |
Sears |
Sears | ||||||||
|
Merchandise sales and services |
$ |
4,697 |
$ |
6,253 |
$ |
1,310 |
$ |
12,260 | ||||
|
Cost of sales, buying and occupancy |
3,598 |
4,561 |
938 |
9,097 | ||||||||
|
Gross margin dollars |
1,099 |
1,692 |
372 |
3,163 | ||||||||
|
Gross margin rate |
23.4% |
27.1% |
28.4% |
25.8% | ||||||||
|
Selling and administrative |
969 |
1,987 |
326 |
3,282 | ||||||||
|
Selling and administrative expense as a percentage of total revenues |
20.6% |
31.8% |
24.9% |
26.8% | ||||||||
|
Depreciation and amortization |
37 |
141 |
27 |
205 | ||||||||
|
Impairment charges |
10 |
25 |
295 |
330 | ||||||||
|
Gain on sales of assets |
(20) |
(11) |
(1) |
(32) | ||||||||
|
Total costs and expenses |
4,594 |
6,703 |
1,585 |
12,882 | ||||||||
|
Operating income (loss) |
$ |
103 |
$ |
(450) |
$ |
(275) |
$ |
(622) | ||||
|
Number of: |
||||||||||||
|
Kmart Stores |
1,221 |
— |
— |
1,221 | ||||||||
|
Full-Line Stores |
— |
798 |
118 |
916 | ||||||||
|
Specialty Stores |
— |
54 |
357 |
411 | ||||||||
|
Total Stores |
1,221 |
852 |
475 |
2,548 | ||||||||
|
Quarter Ended January 28, 2012 | ||||||||||||
|
millions, except store data |
Kmart |
Sears |
Sears |
Sears | ||||||||
|
Merchandise sales and services |
$ |
4,840 |
$ |
6,308 |
$ |
1,336 |
$ |
12,484 | ||||
|
Cost of sales, buying and occupancy |
3,807 |
4,674 |
941 |
9,422 | ||||||||
|
Gross margin dollars |
1,033 |
1,634 |
395 |
3,062 | ||||||||
|
Gross margin rate |
21.3% |
25.9% |
29.6% |
24.5% | ||||||||
|
Selling and administrative |
936 |
1,674 |
311 |
2,921 | ||||||||
|
Selling and administrative expense as a percentage of total revenues |
19.3% |
26.5% |
23.3% |
23.4% | ||||||||
|
Depreciation and amortization |
38 |
148 |
26 |
212 | ||||||||
|
Impairment charges |
15 |
634 |
— |
649 | ||||||||
|
Gain on sales of assets |
(25) |
(4) |
— |
(29) | ||||||||
|
Total costs and expenses |
4,771 |
7,126 |
1,278 |
13,175 | ||||||||
|
Operating income (loss) |
$ |
69 |
$ |
(818) |
$ |
58 |
$ |
(691) | ||||
|
Number of: |
||||||||||||
|
Kmart Stores |
1,305 |
— |
— |
1,305 | ||||||||
|
Full-Line Stores |
— |
867 |
122 |
989 | ||||||||
|
Specialty Stores |
— |
1,338 |
378 |
1,716 | ||||||||
|
Total Stores |
1,305 |
2,205 |
500 |
4,010 | ||||||||
|
Sears Holdings Corporation | ||||||||||||
|
Segment Results | ||||||||||||
|
(Unaudited) | ||||||||||||
|
Amounts are Preliminary and Subject to Change |
||||||||||||
|
Year Ended February 2, 2013 | ||||||||||||
|
millions, except store data |
Kmart |
Sears |
Sears |
Sears | ||||||||
|
Merchandise sales and services |
$ |
14,567 |
$ |
20,977 |
$ |
4,310 |
$ |
39,854 | ||||
|
Cost of sales, buying and occupancy |
11,158 |
15,107 |
3,075 |
29,340 | ||||||||
|
Gross margin dollars |
3,409 |
5,870 |
1,235 |
10,514 | ||||||||
|
Gross margin rate |
23.4% |
28.0% |
28.7% |
26.4% | ||||||||
|
Selling and administrative |
3,284 |
6,184 |
1,192 |
10,660 | ||||||||
|
Selling and administrative expense as a percentage of total revenues |
22.5% |
29.5% |
27.7% |
26.7% | ||||||||
|
Depreciation and amortization |
147 |
578 |
105 |
830 | ||||||||
|
Impairment charges |
10 |
25 |
295 |
330 | ||||||||
|
Gain on sales of assets |
(37) |
(261) |
(170) |
(468) | ||||||||
|
Total costs and expenses |
14,562 |
21,633 |
4,497 |
40,692 | ||||||||
|
Operating income (loss) |
$ |
5 |
$ |
(656) |
$ |
(187) |
$ |
(838) | ||||
|
Number of: |
||||||||||||
|
Kmart Stores |
1,221 |
— |
— |
1,221 | ||||||||
|
Full-Line Stores |
— |
798 |
118 |
916 | ||||||||
|
Specialty Stores |
— |
54 |
357 |
411 | ||||||||
|
Total Stores |
1,221 |
852 |
475 |
2,548 | ||||||||
|
Year Ended January 28, 2012 | ||||||||||||
|
millions, except store data |
Kmart |
Sears |
Sears |
Sears | ||||||||
|
Merchandise sales and services |
$ |
15,285 |
$ |
21,649 |
$ |
4,633 |
$ |
41,567 | ||||
|
Cost of sales, buying and occupancy |
11,818 |
15,849 |
3,299 |
30,966 | ||||||||
|
Gross margin dollars |
3,467 |
5,800 |
1,334 |
10,601 | ||||||||
|
Gross margin rate |
22.7% |
26.8% |
28.8% |
25.5% | ||||||||
|
Selling and administrative |
3,371 |
6,042 |
1,251 |
10,664 | ||||||||
|
Selling and administrative expense as a percentage of total revenues |
22.1% |
27.9% |
27.0% |
25.7% | ||||||||
|
Depreciation and amortization |
149 |
601 |
103 |
853 | ||||||||
|
Impairment charges |
15 |
634 |
— |
649 | ||||||||
|
Gain on sales of assets |
(34) |
(30) |
— |
(64) | ||||||||
|
Total costs and expenses |
15,319 |
23,096 |
4,653 |
43,068 | ||||||||
|
Operating loss |
$ |
(34) |
$ |
(1,447) |
$ |
(20) |
$ |
(1,501) | ||||
|
Number of: |
||||||||||||
|
Kmart Stores |
1,305 |
— |
— |
1,305 | ||||||||
|
Full-Line Stores |
— |
867 |
122 |
989 | ||||||||
|
Specialty Stores |
— |
1,338 |
378 |
1,716 | ||||||||
|
Total Stores |
1,305 |
2,205 |
500 |
4,010 | ||||||||
|
Sears Holdings Corporation | |||||||||||||||||||||||||
|
Adjusted EBITDA | |||||||||||||||||||||||||
|
Amounts are Preliminary and Subject to Change |
|||||||||||||||||||||||||
|
Quarters Ended | |||||||||||||||||||||||||
|
millions |
February 2, 2013 |
January 28, 2012 | |||||||||||||||||||||||
|
Kmart |
Sears |
Sears |
Sears |
Kmart |
Sears |
Sears |
Sears | ||||||||||||||||||
|
Operating income (loss) per statement of operations |
$ |
103 |
$ |
(450) |
$ |
(275) |
$ |
(622) |
$ |
69 |
$ |
(818) |
$ |
58 |
$ |
(691) | |||||||||
|
Depreciation and amortization |
37 |
141 |
27 |
205 |
38 |
148 |
26 |
212 | |||||||||||||||||
|
Gain on sales of assets |
(20) |
(11) |
(1) |
(32) |
(25) |
(4) |
— |
(29) | |||||||||||||||||
|
Before excluded items |
120 |
(320) |
(249) |
(449) |
82 |
(674) |
84 |
(508) | |||||||||||||||||
|
Closed store reserve and severance |
38 |
(3) |
15 |
50 |
61 |
115 |
13 |
189 | |||||||||||||||||
|
Impairment charges |
10 |
25 |
295 |
330 |
15 |
634 |
— |
649 | |||||||||||||||||
|
Pension settlements |
— |
452 |
3 |
455 |
— |
— |
— |
— | |||||||||||||||||
|
Domestic pension expense |
— |
41 |
— |
41 |
— |
18 |
— |
18 | |||||||||||||||||
|
Transaction costs |
— |
2 |
— |
2 |
— |
— |
— |
— | |||||||||||||||||
|
Hurricane losses |
— |
— |
— |
— |
— |
3 |
— |
3 | |||||||||||||||||
|
Adjusted EBITDA as defined |
$ |
168 |
$ |
197 |
$ |
64 |
$ |
429 |
$ |
158 |
$ |
96 |
$ |
97 |
$ |
351 | |||||||||
|
% to revenues |
3.6% |
3.2% |
4.9% |
3.5% |
3.3% |
1.5% |
7.3% |
2.8% | |||||||||||||||||
|
Years Ended | |||||||||||||||||||||||||
|
millions |
February 2, 2013 |
January 28, 2012 | |||||||||||||||||||||||
|
Kmart |
Sears |
Sears |
Sears |
Kmart |
Sears |
Sears |
Sears | ||||||||||||||||||
|
Operating income (loss) per statement of operations |
$ |
5 |
$ |
(656) |
$ |
(187) |
$ |
(838) |
$ |
(34) |
$ |
(1,447) |
$ |
(20) |
$ |
(1,501) | |||||||||
|
Depreciation and amortization |
147 |
578 |
105 |
830 |
149 |
601 |
103 |
853 | |||||||||||||||||
|
Gain on sales of assets |
(37) |
(261) |
(170) |
(468) |
(34) |
(30) |
— |
(64) | |||||||||||||||||
|
Before excluded items |
115 |
(339) |
(252) |
(476) |
81 |
(876) |
83 |
(712) | |||||||||||||||||
|
Closed store reserve and severance |
76 |
44 |
20 |
140 |
76 |
160 |
18 |
254 | |||||||||||||||||
|
Impairment charges |
10 |
25 |
295 |
330 |
15 |
634 |
— |
649 | |||||||||||||||||
|
Pension settlements |
— |
452 |
3 |
455 |
— |
— |
— |
— | |||||||||||||||||
|
Domestic pension expense |
— |
165 |
— |
165 |
— |
74 |
— |
74 | |||||||||||||||||
|
Transaction costs |
— |
9 |
3 |
12 |
— |
— |
— |
— | |||||||||||||||||
|
Hurricane losses |
— |
— |
— |
— |
— |
12 |
— |
12 | |||||||||||||||||
|
Adjusted EBITDA as defined |
$ |
201 |
$ |
356 |
$ |
69 |
$ |
626 |
$ |
172 |
$ |
4 |
$ |
101 |
$ |
277 | |||||||||
|
% to revenues |
1.4% |
1.7% |
1.6% |
1.6% |
1.1% |
—% |
2.2% |
0.7% | |||||||||||||||||
|
Sears Holdings Corporation | |||||||||||||||||||||||||||||||||
|
Adjusted Earnings per Share | |||||||||||||||||||||||||||||||||
|
Amounts are Preliminary and Subject to Change | |||||||||||||||||||||||||||||||||
|
Quarter Ended February 2, 2013 | |||||||||||||||||||||||||||||||||
|
millions, except per share data |
GAAP |
Closed Store |
|
Transaction |
Goodwill |
January 7, |
Pension |
Domestic |
Gain on |
Tax |
As | ||||||||||||||||||||||
|
Cost of sales, buying and occupancy impact |
$ |
9,097 |
$ |
(3) |
$ |
— |
$ |
— |
$ |
— |
$ |
9,094 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
9,094 | |||||||||||
|
Selling and administrative impact |
3,282 |
(47) |
— |
(2) |
— |
3,233 |
(455) |
(41) |
— |
— |
2,737 | ||||||||||||||||||||||
|
Depreciation and amortization impact |
205 |
(6) |
— |
— |
— |
199 |
— |
— |
— |
— |
199 | ||||||||||||||||||||||
|
Impairment charges impact |
330 |
(35) |
— |
— |
(295) |
— |
— |
— |
— |
— |
— | ||||||||||||||||||||||
|
Gain on sales of assets impact |
(32) |
— |
21 |
— |
— |
(11) |
— |
— |
— |
— |
(11) | ||||||||||||||||||||||
|
Operating loss impact |
(622) |
91 |
(21) |
2 |
295 |
(255) |
455 |
41 |
— |
— |
241 | ||||||||||||||||||||||
|
Interest and investment income impact |
66 |
— |
— |
— |
— |
66 |
— |
— |
(25) |
— |
41 | ||||||||||||||||||||||
|
Income tax benefit impact |
9 |
(35) |
8 |
(1) |
— |
(19) |
— |
(15) |
9 |
(55) |
(80) | ||||||||||||||||||||||
|
Loss attributable to noncontrolling interest impact |
128 |
(7) |
— |
— |
(145) |
(24) |
(1) |
— |
12 |
— |
(13) | ||||||||||||||||||||||
|
After tax and noncontrolling interest impact |
(489) |
49 |
(13) |
1 |
150 |
(302) |
454 |
26 |
(4) |
(55) |
119 | ||||||||||||||||||||||
|
Diluted loss per share impact |
$ |
(4.61) |
$ |
0.46 |
$ |
(0.12) |
$ |
0.01 |
$ |
1.41 |
$ |
(2.85) |
$ |
4.28 |
$ |
0.25 |
$ |
(0.04) |
$ |
(0.52) |
$ |
1.12 | |||||||||||
|
Quarter Ended January 28, 2012 | |||||||||||||||||||||||||||
|
millions, except per share data |
GAAP |
Domestic |
Closed Store |
Gain on |
Hurricane |
Goodwill Impairment |
Tax |
Discontinued |
As Adjusted | ||||||||||||||||||
|
Cost of sales, buying and occupancy impact |
$ |
9,422 |
$ |
— |
$ |
(93) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
9,329 | |||||||||
|
Selling and administrative impact |
2,921 |
(18) |
(96) |
— |
(3) |
— |
— |
— |
2,804 | ||||||||||||||||||
|
Impairment charges impact |
649 |
— |
(98) |
— |
— |
(551) |
— |
— |
— | ||||||||||||||||||
|
Gain on sales of assets impact |
(29) |
— |
— |
12 |
— |
— |
— |
— |
(17) | ||||||||||||||||||
|
Operating loss impact |
(691) |
18 |
287 |
(12) |
3 |
551 |
— |
— |
156 | ||||||||||||||||||
|
Income tax expense impact |
(1,633) |
(7) |
(108) |
5 |
(1) |
— |
1,709 |
— |
(35) | ||||||||||||||||||
|
Loss from discontinued operations, net of tax impact |
(17) |
— |
— |
— |
— |
— |
— |
17 |
— | ||||||||||||||||||
|
Loss attributable to noncontrolling interest impact |
1 |
— |
(1) |
— |
— |
— |
— |
— |
— | ||||||||||||||||||
|
After tax and noncontrolling interest impact |
(2,403) |
11 |
178 |
(7) |
2 |
551 |
1,709 |
17 |
58 | ||||||||||||||||||
|
Diluted loss per share impact |
$ |
(22.63) |
$ |
0.10 |
$ |
1.68 |
$ |
(0.07) |
$ |
0.02 |
$ |
5.19 |
$ |
16.09 |
$ |
0.16 |
$ |
0.54 | |||||||||
|
Sears Holdings Corporation | ||||||||||||||||||||||||||||||
|
Adjusted Earnings per Share | ||||||||||||||||||||||||||||||
|
Amounts are Preliminary and Subject to Change | ||||||||||||||||||||||||||||||
|
Year Ended February 2, 2013 | ||||||||||||||||||||||||||||||
|
millions, except per share data |
GAAP |
Closed Store |
Gain on |
Transaction |
Goodwill |
Pension |
Domestic |
Gain on |
Tax |
As | ||||||||||||||||||||
|
Cost of sales, buying and occupancy impact |
$ |
29,340 |
$ |
(35) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
$ |
29,305 | ||||||||||
|
Selling and administrative impact |
10,660 |
(105) |
— |
(12) |
— |
(455) |
(165) |
— |
— |
9,923 | ||||||||||||||||||||
|
Depreciation and amortization impact |
830 |
(22) |
— |
— |
— |
— |
— |
— |
— |
808 | ||||||||||||||||||||
|
Impairment charges impact |
330 |
(35) |
— |
— |
(295) |
— |
— |
— |
— |
— | ||||||||||||||||||||
|
Gain on sales of assets impact |
(468) |
— |
419 |
— |
— |
— |
— |
— |
— |
(49) | ||||||||||||||||||||
|
Operating loss impact |
(838) |
197 |
(419) |
12 |
295 |
455 |
165 |
— |
— |
(133) | ||||||||||||||||||||
|
Interest and investment income impact |
94 |
— |
— |
— |
— |
— |
— |
(25) |
— |
69 | ||||||||||||||||||||
|
Income tax expense impact |
(44) |
(74) |
157 |
(5) |
— |
— |
(62) |
9 |
143 |
124 | ||||||||||||||||||||
|
Loss attributable to noncontrolling interest impact |
124 |
(7) |
8 |
— |
(145) |
(1) |
— |
12 |
— |
(9) | ||||||||||||||||||||
|
After tax and noncontrolling interest impact |
(930) |
116 |
(254) |
7 |
150 |
454 |
103 |
(4) |
143 |
(215) | ||||||||||||||||||||
|
Diluted loss per share impact |
$ |
(8.78) |
$ |
1.09 |
$ |
(2.40) |
$ |
0.07 |
$ |
1.42 |
$ |
4.29 |
$ |
0.97 |
$ |
(0.04) |
$ |
1.35 |
$ |
(2.03) | ||||||||||
|
Year Ended January 28, 2012 | ||||||||||||||||||||||||||||||
|
millions, except per share data |
GAAP |
Domestic |
Closed Store |
Mark-to- |
Gain on |
Hurricane |
Goodwill |
Tax |
Discontinued |
As | ||||||||||||||||||||
|
Cost of sales, buying and occupancy impact |
$ |
30,966 |
$ |
— |
$ |
(130) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
— |
$ |
— |
$ |
30,836 | |||||||||||
|
Selling and administrative impact |
10,664 |
(74) |
(124) |
— |
— |
(12) |
— |
— |
— |
10,454 | ||||||||||||||||||||
|
Depreciation and amortization impact |
853 |
— |
(8) |
— |
— |
— |
— |
— |
— |
845 | ||||||||||||||||||||
|
Impairment charges impact |
649 |
— |
(98) |
— |
— |
— |
(551) |
— |
— |
— | ||||||||||||||||||||
|
Gain on sales of assets impact |
(64) |
— |
— |
— |
33 |
— |
— |
— |
— |
(31) | ||||||||||||||||||||
|
Operating loss impact |
(1,501) |
74 |
360 |
— |
(33) |
12 |
551 |
— |
— |
(537) | ||||||||||||||||||||
|
Other loss impact |
(2) |
— |
— |
6 |
— |
— |
— |
— |
— |
4 | ||||||||||||||||||||
|
Income tax expense impact |
(1,369) |
(28) |
(134) |
(2) |
13 |
(5) |
— |
1,819 |
— |
294 | ||||||||||||||||||||
|
Loss from discontinued operations, net of tax impact |
(27) |
— |
— |
— |
— |
— |
— |
— |
27 |
— | ||||||||||||||||||||
|
Loss attributable to noncontrolling interest impact |
7 |
— |
(1) |
(1) |
— |
— |
— |
— |
— |
5 | ||||||||||||||||||||
|
After tax and noncontrolling interest impact |
(3,140) |
46 |
225 |
3 |
(20) |
7 |
551 |
1,819 |
27 |
(482) | ||||||||||||||||||||
|
Diluted loss per share impact |
$ |
(29.40) |
$ |
0.43 |
$ |
2.10 |
$ |
0.03 |
$ |
(0.19 |
$ |
0.07 |
$ |
5.16 |
$ |
17.03 |
$ |
0.25 |
$ |
(4.52) | ||||||||||
SOURCE
Lands' End Celebrates 50th Anniversary
05/21/2013 10:16 AM ET
Sears Holdings To Hold Fiscal 2013 First Quarter Earnings Analyst And Investor Conference Call And Audio Webcast
05/20/2013 10:33 AM ET
The Kenmore® Brand Celebrates 100 Years Of Innovation
05/16/2013 11:02 AM ET