| Last Price | Today's Change | 52-Week Range | Trading Volume |
|---|---|---|---|
| 25.02 | 0.27 (+1.09%) | 19.20 - 27.45 | 161.4 thousand (Below Avg) |
Market data as of 4:01PM 05/17/13. Quotes are delayed by at least 15 min.
DUBLIN &
“We were very pleased with the company’s execution during the fourth
quarter, which provided a strong finish to a record year,” stated
Travers added, “Looking forward,
A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Full Year 2012 Financial Highlights
A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
Financial Outlook
As of
Full Year 2013 Guidance: Total revenue is expected to be in the
range of
Quarterly Conference Call
About
Non-GAAP Financial Measures
In this release, Fleetmatics’ non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP adjusted earnings, non-GAAP diluted adjusted earnings per share, are not presented in accordance with generally accepted accounting principles (GAAP) and are not intended to be used in lieu of GAAP presentations of results of operations. Non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating income exclude share-based compensation and amortization of intangible assets. Non-GAAP adjusted earnings and non-GAAP diluted adjusted earnings per share exclude share-based compensation; amortization of intangible assets; foreign currency transaction (gain) loss; loss on extinguishment of debt; certain non-recurring litigation and settlement costs; management services agreement expense; the tax effects related to these items, and the tax reserve component of the income tax provision.
Adjusted EBITDA is defined as net income (loss) plus provision for income taxes; interest (income) expense, net; foreign currency transaction (gain) loss, net; depreciation and amortization of property and equipment; amortization of capitalized in-vehicle devices owned by customers; amortization of intangible assets; share-based compensation; certain non-recurring litigation and settlement costs; management services agreement expense; and loss on extinguishment of debt.
Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the company's performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes that the non-GAAP financial measures provide additional insight for analysts and investors in evaluating the company's financial and operational performance. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.
The company’s earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company’s web site at http://ir.fleetmatics.com.
Forward Looking Statements
This press release contains “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about our growth strategy, extending our market
leadership position, acquiring new customers, increasing sales to
existing customers, entering new geographies, introducing new features,
monetizing our data, and our expected financial results for the first
quarter of 2013, the full year of 2013 and the preliminary financial
results for the fourth quarter of 2012 and the full year of 2012. These
forward-looking statements include, but are not limited to: plans,
objectives, expectations and intentions and other statements contained
in this press release that are not historical facts and statements
identified by words such as “expects,” “anticipates,” “intends,”
“plans,” “believes,” “seeks,” “estimates” or words of similar meaning.
These forward-looking statements reflect our current views about our
plans, intentions, expectations, strategies and prospects, which are
based on the information currently available to us and on assumptions we
have made. Although we believe that our plans, intentions, expectations,
strategies and prospects as reflected in or suggested by those
forward-looking statements are reasonable, we can give no assurance that
the plans, intentions, expectations or strategies will be attained or
achieved. Furthermore, actual results may differ materially from those
described in the forward-looking statements and will be affected by a
variety of risks and factors that are beyond our control including,
without limitation, risks associated with our ability to effectively and
efficiently attract, sell to and retain SMB customers; our ability to
retain and increase sales to our existing customers; expectations
regarding the widespread adoption of fleet management solutions; our
ability to expand the sales of our products to customers located outside
the U.S.; our ability to continue to compete in a highly fragmented
market and the risk of future competitors by way of acquisition or
otherwise; keeping up with the rapid technological change required to
remain competitive in our industry; and the impact of adverse economic
conditions on information technology spending by SMB businesses , and
other risks set forth under the caption “Risk Factors” in the Company’s
final prospectus related to its recent follow on public offering filed
pursuant to Rule 424b under the Securities Act with the
|
FLEETMATICS GROUP PLC |
||||||||||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
|
(In thousands, except share and per share data) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Year Ended |
|||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Subscription revenue | $ | 35,821 | $ | 25,865 | $ | 127,451 | $ | 92,317 | ||||||||
| Cost of subscription revenue | 9,244 | 7,696 | 35,507 | 28,631 | ||||||||||||
| Gross profit | 26,577 | 18,169 | 91,944 | 63,686 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing | 10,638 | 8,895 | 41,138 | 33,391 | ||||||||||||
| Research and development | 2,135 | 1,648 | 7,379 | 6,021 | ||||||||||||
| General and administrative | 7,158 | 5,184 | 31,047 | 18,309 | ||||||||||||
| Total operating expenses | 19,931 | 15,727 | 79,564 | 57,721 | ||||||||||||
| Income from operations | 6,646 | 2,442 | 12,380 | 5,965 | ||||||||||||
| Interest income (expense), net | (408 | ) | (609 | ) | (2,075 | ) | (2,386 | ) | ||||||||
| Foreign currency transaction gain (loss), net | (96 | ) | (95 | ) | (24 | ) | 155 | |||||||||
| Loss on extinguishment of debt | — | — | (934 | ) | — | |||||||||||
| Other income (expense), net | — | — | (32 | ) | — | |||||||||||
| Income before income taxes | 6,142 | 1,738 | 9,315 | 3,734 | ||||||||||||
| Provision for income taxes |
2,047* |
668 |
4,372* |
865 | ||||||||||||
| Net income |
4,095* |
1,070 |
4,943* |
2,869 | ||||||||||||
| Accretion of redeemable convertible preferred shares to redemption value | — | (113 | ) | (336 | ) | (446 | ) | |||||||||
| Net income attributable to participating securities | — | (906 | ) | — | (2,294 | ) | ||||||||||
| Net income attributable to ordinary shareholders | $ |
4,095* |
$ | 51 | $ |
4,607* |
$ | 129 | ||||||||
| Net income per share attributable to ordinary shareholders: | ||||||||||||||||
| Basic | $ |
0.13* |
$ | 0.03 | $ |
0.52* |
$ | 0.09 | ||||||||
| Diluted | $ |
0.13* |
$ | 0.03 | $ |
0.46* |
$ | 0.08 | ||||||||
| Weighted average ordinary shares outstanding: | ||||||||||||||||
| Basic | 30,585,811 | 1,497,150 | 8,822,169 | 1,497,150 | ||||||||||||
| Diluted | 32,194,164 | 2,413,020 | 10,084,580 | 2,077,592 | ||||||||||||
|
* Preliminary estimate subject to completion of the Company’s FY 2012 tax provision. |
||||||||||||||||
|
FLEETMATICS GROUP PLC |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(In thousands, except share and per share data) |
|||||||
|
(Unaudited) |
|||||||
|
December 31, 2012 |
December 31, 2011 |
||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash | $ | 100,087 | $ | 8,615 | |||
| Restricted cash | 64 | 592 | |||||
| Accounts receivable, net of allowances of $887 and $1,237 at December 31, 2012 and 2011, respectively | 8,871 | 5,376 | |||||
| Deferred tax assets | 8,615 | 8,343 | |||||
| Prepaid expenses and other current assets | 10,371 | 5,425 | |||||
| Total current assets | 128,008 | 28,351 | |||||
| Property and equipment, net | 41,132 | 26,848 | |||||
| Goodwill | 24,879 | 24,879 | |||||
| Intangible assets, net | 7,013 | 9,341 | |||||
| Deferred tax assets, net | 547 | 4,298 | |||||
| Other assets | 8,722 | 5,859 | |||||
| Total assets | $ | 210,301 | $ | 99,576 | |||
| Liabilities, Redeemable Convertible Preferred Shares and Shareholders’ Deficit | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 9,115 | $ | 5,398 | |||
| Accrued expenses and other current liabilities | 11,420 | 12,382 | |||||
| Deferred revenue | 17,087 | 18,679 | |||||
| Current portion of long-term debt | 1,250 | 750 | |||||
| Total current liabilities | 38,872 | 37,209 | |||||
| Deferred revenue | 8,931 | 7,741 | |||||
| Accrued income taxes | 15,931 | 17,825 | |||||
| Long-term debt, net of discount of $556 and $449 at December 31, 2012 and 2011, respectively | 22,881 | 16,301 | |||||
| Other liabilities | 3,030 | 726 | |||||
| Total liabilities | 89,645 | 79,802 | |||||
| Redeemable convertible preferred shares | — | 130,839 | |||||
| Total shareholders’ equity (deficit) | 120,656 | (111,065 | ) | ||||
| Total liabilities, redeemable convertible preferred shares and shareholders’ equity (deficit) | $ | 210,301 | $ | 99,576 | |||
|
FLEETMATICS GROUP PLC |
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(In thousands) |
||||||||
|
(Unaudited) |
||||||||
|
Year Ended |
||||||||
| 2012 | 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 4,943 | $ | 2,869 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization of property and equipment | 9,547 | 7,581 | ||||||
| Amortization of capitalized in-vehicle devices owned by customers | 668 | 344 | ||||||
| Amortization of intangible assets | 2,332 | 3,349 | ||||||
| Amortization of deferred commissions, other deferred costs and debt discount | 4,986 | 3,855 | ||||||
| Provision for deferred tax assets | 5,863 | 1,788 | ||||||
| Provision for accounts receivable allowances | 1,509 | 990 | ||||||
| Unrealized foreign currency transaction (gain) loss | 38 | (178 | ) | |||||
| Loss on disposal of property and equipment and other assets | 2,182 | 954 | ||||||
| Share-based compensation | 2,422 | 2,292 | ||||||
| Loss on extinguishment of debt, non-cash portion | 405 | — | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (4,979 | ) | (3,460 | ) | ||||
| Prepaid expenses and other current and long-term assets | (11,630 | ) | (7,211 | ) | ||||
| Accounts payable, accrued expenses and other current liabilities | 986 | 2,194 | ||||||
| Accrued income taxes | (1,893 | ) | (1,015 | ) | ||||
| Deferred revenue | (489 | ) | (12,547 | ) | ||||
| Net cash provided by operating activities | 16,890 | 1,805 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchases of property and equipment | (25,221 | ) | (15,083 | ) | ||||
| Capitalization of internal-use software costs | (883 | ) | (686 | ) | ||||
| Net (increase) decrease in restricted cash | 528 | (387 | ) | |||||
| Net cash used in investing activities | (25,576 | ) | (16,156 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Proceeds from issuance of Term Loan, net of discount and issuance costs | 23,549 | — | ||||||
| Proceeds from borrowings under Revolving Credit Facility | 8,286 | — | ||||||
| Payments of borrowings under Revolving Credit Facility | (8,286 | ) | — | |||||
| Proceeds from initial public offering, net of offering costs | 94,667 | — | ||||||
| Proceeds from exercise of stock options | 305 | — | ||||||
| Reversal of excess tax benefits from share-based awards | (266 | ) | — | |||||
| Collection of note receivable from officer | — | 152 | ||||||
| Payments of Senior Secured Notes | (17,500 | ) | — | |||||
| Payments of capital lease obligations | (369 | ) | (139 | ) | ||||
| Net cash provided by financing activities | 100,386 | 13 | ||||||
| Effect of exchange rate changes on cash | (228 | ) | (101 | ) | ||||
| Net increase (decrease) in cash | 91,472 | (14,439 | ) | |||||
| Cash, beginning of period | 8,615 | 23,054 | ||||||
| Cash, end of period | $ | 100,087 | $ | 8,615 | ||||
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | $ | 1,913 | $ | 2,251 | ||||
| Cash paid for income taxes | $ | 1,841 | $ | 243 | ||||
| Supplemental disclosure of non-cash financing and investing activities: | ||||||||
| Accretion of redeemable convertible preferred shares to redemption value | $ | 336 | $ | 446 | ||||
| Acquisition of property and equipment through capital leases | $ | 31 | $ | 1,152 | ||||
| Additions to property and equipment included in accounts payable at the balance sheet dates | $ | 2,173 | $ | 1,276 | ||||
| Initial public offering costs included in accounts payable at the balance sheet dates | $ | 1,254 | $ | — | ||||
|
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA |
|||||||||||||
|
(In thousands) |
|||||||||||||
|
(Unaudited) |
|||||||||||||
| Three Months Ended | Year Ended | ||||||||||||
| December 31, | December 31, | ||||||||||||
|
|
2012 |
2011 |
2012 |
2011 |
|
||||||||
|
|
|||||||||||||
|
Net income |
$ |
4,095* |
$ | 1,070 | $ |
4,943* |
$ | 2,869 | |||||
| Provision for income taxes | 2,047 | 668 | 4,372 | 865 | |||||||||
| Interest (income) expense, net | 408 | 609 | 2,075 | 2,386 | |||||||||
| Foreign currency transaction (gain) loss, net | 96 | 95 | 24 | (155 | ) | ||||||||
| Depreciation and amortization of property and equipment | 2,582 | 2,073 | 9,547 | 7,581 | |||||||||
| Amortization of capitalized in-vehicle devices owned by customers | 200 | 105 | 668 | 344 | |||||||||
| Amortization of intangible assets | 583 | 838 | 2,332 | 3,349 | |||||||||
| Share-based compensation | 549 | 665 | 2,422 | 2,292 | |||||||||
| Litigation and settlements | 1,216 | — | 1,216 | — | |||||||||
| Management Services Agreement expense | 50 | 559 | 5,353 | 2,217 | |||||||||
| Loss on extinguishment of debt |
— |
— | 934 | — | |||||||||
| Adjusted EBITDA | $ | 11,826 | $ | 6,682 | $ | 33,886 | $ | 21,748 | |||||
|
* Preliminary estimate subject to completion of the Company’s FY 2012 tax provision. |
|||||||||||||
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EPS |
||||||||||||||||
|
(In thousands, except share and per share data) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
| Three Months Ended | Year Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
|
2012 |
2011 |
2012 |
2011 |
|||||||||||||
|
Net income |
$ |
4,095* |
$ | 1,070 | $ |
4,943* |
$ | 2,869 | ||||||||
| Amortization of intangible assets | 583 | 838 | 2,332 | 3,349 | ||||||||||||
| Share-based compensation | 549 | 665 | 2,422 | 2,292 | ||||||||||||
| Foreign currency transaction (gain) loss, net | 96 | 95 | 24 | (155 | ) | |||||||||||
| Loss on extinguishment of debt | — | — | 934 | — | ||||||||||||
| Litigation and settlements | 1,216 | — | 1,216 | — | ||||||||||||
| Management Services Agreement expense | 50 | 559 | 5,353 | 2,217 | ||||||||||||
| Tax effect of non-GAAP adjustments above at 15% | (374 | ) | (324 | ) | (1,842 | ) | (1,155 | ) | ||||||||
|
Tax reserve component of income tax provision |
204 | (254 | ) | 1,668 | (1,014 | ) | ||||||||||
| Adjusted earnings | $ |
6,419* |
$ | 2,649 | $ |
17,050* |
$ | 8,403 | ||||||||
| Pro forma weighted average ordinary shares outstanding — diluted | 35,380,981 | 29,066,403 | 30,839,263 | 28,730,975 | ||||||||||||
| Non-GAAP adjusted EPS | $ |
0.18* |
$ | 0.09 | $ |
0.55* |
$ | 0.29 | ||||||||
|
*Preliminary estimate subject to completion of the Company’s FY 2012 tax provision. |
||||||||||||||||
|
FLEETMATICS GROUP PLC |
||||||||||||||||
|
RECONCILIATION TO NON-GAAP INCOME |
||||||||||||||||
|
(In thousands) |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
Three Months Ended |
Year Ended |
|||||||||||||||
|
2012 |
2011 | 2012 | 2011 | |||||||||||||
| Cost of subscription revenue | ||||||||||||||||
| Share-based compensation | $ | 42 | $ | 7 | $ | 136 | $ | 24 | ||||||||
| Amortization of intangible assets | 98 | 128 | 383 | 514 | ||||||||||||
| Subtotal cost of subscription revenue | 140 | 135 | 519 | 538 | ||||||||||||
|
Sales and marketing |
||||||||||||||||
| Share-based compensation | 95 | 200 | 921 | 734 | ||||||||||||
| Amortization of intangible assets | 485 | 710 | 1,949 | 2,835 | ||||||||||||
| Subtotal sales and marketing | 580 | 910 | 2,870 | 3,569 | ||||||||||||
|
Research and development |
||||||||||||||||
| Share-based compensation | 53 | 47 | 187 | 155 | ||||||||||||
| Subtotal research and development | 53 | 47 | 187 | 155 | ||||||||||||
|
General and administrative |
||||||||||||||||
| Share-based compensation | 359 | 411 | 1,178 | 1,379 | ||||||||||||
| Management Services Agreement expense | 50 | 559 | 5,353 | 2,217 | ||||||||||||
| Litigation and settlements | 1,216 | — | 1,216 | — | ||||||||||||
| Subtotal general and administrative | 1,625 | 970 | 7,747 | 3,596 | ||||||||||||
| Foreign currency transaction (gain) loss, net | 96 | 95 | 24 | (155 | ) | |||||||||||
| Loss on extinguishment of debt | — | — | 934 | — | ||||||||||||
| Tax effect of non-GAAP adjustments, net of tax reserve component of income tax provision | (170 | ) | (578 | ) | (174 | ) | (2,169 | ) | ||||||||
| Total expense add-backs | $ | 2,324 | $ | 1,579 | $ | 12,107 | $ | 5,534 | ||||||||
Source:
Investor Contact:
ICR Inc. on behalf of Fleetmatics
Seth
Potter, 646-277-1230
fleetmatics@icrinc.com
Fleetmatics to Present at Upcoming Conferences
05/10/2013 8:30 AM ET
Fleetmatics Announces Record First Quarter 2013 Financial Results
05/08/2013 4:05 PM ET
Fleetmatics to Report First Quarter 2013 Financial Results
04/29/2013 8:30 AM ET