| Last Price | Today's Change | 52-Week Range | Trading Volume |
|---|---|---|---|
| 45.69 | 0.00 (0.00%) | 30.05 - 47.58 | 14.1 thousand (Below Avg) |
Market data as of 4:02PM 05/23/13. Quotes are delayed by at least 15 min.
(Logo: http://photos.prnewswire.com/prnh/20050216/SFW105LOGO)
"
Revenue: Total Q4 revenue was
For the full fiscal year 2013, the company reported revenue of
Earnings per Share: Q4 GAAP net loss per share was
For the full fiscal year 2013, GAAP net loss per share was
Cash: Cash generated from operations for the fiscal fourth quarter was
Deferred Revenue: Deferred revenue on the balance sheet as of
As of
Q1 FY14 Guidance: Revenue for the company's first fiscal quarter is projected to be in the range of
GAAP net loss per share is expected to be in the range of
Full Year FY14 Guidance: Revenue for the company's full fiscal year 2014 is projected to be in the range of
For the company's full fiscal year 2014, GAAP net loss per share is expected to be in the range of
The following is a per share reconciliation of GAAP EPS to non-GAAP diluted EPS guidance for the first quarter and full fiscal year:
|
Fiscal 2014 | ||
|
Q1 |
FY2014 | |
|
GAAP EPS Range* |
($0.44) - ($0.42) |
($1.22) - ($1.18) |
|
Plus |
||
|
Amortization of purchased intangibles |
$ 0.15 |
$ 0.53 |
|
Stock-based expense |
$ 0.71 |
$ 3.13 |
|
Amortization of debt discount, net |
$ 0.04 |
$ 0.17 |
|
Less |
||
|
Income tax adjustments** |
$ (0.06) |
$ (0.68) |
|
Non-GAAP diluted EPS |
$0.40 - $0.42 |
$1.93 - $1.97 |
|
Shares used in computing basic net income per share (millions) |
147 |
150 |
|
Shares used in computing diluted net income per share (millions) |
158 |
161 |
|
* For Q1 & FY14 GAAP EPS loss, basic number of shares used for calculation | ||
|
** The company's non-GAAP tax provision excludes the tax effects of expense items described above and certain tax items not directly related to the current fiscal year's ordinary operating results. Examples of such tax items include, but are not limited to, changes in the valuation allowance related to deferred tax assets, certain acquisition-related costs and unusual or infrequently occurring items. |
Quarterly Conference Call
About salesforce.com
Founded in 1999, salesforce.com is the enterprise cloud computing leader.
Any unreleased services or features referenced in this or other press releases or public statements are not currently available and may not be delivered on time or at all. Customers who purchase salesforce.com applications should make their purchase decisions based upon features that are currently available.
Non-GAAP Financial Measures: This press release includes information about non-GAAP EPS and non-GAAP tax rates (collectively the "non-GAAP financial measures"). Non-GAAP EPS estimates exclude the impact of the following non-cash items: stock-based compensation, amortization of acquisition-related intangibles, and the net amortization of debt discount on the company's convertible senior notes, as well as certain one-time, non-cash tax charges and other income tax adjustments. The purpose of the non-GAAP tax rate is to quantify the excluded tax adjustments and the tax consequences associated with the above excluded non-cash expense items. These non-GAAP estimates are not measurements of financial performance prepared in accordance with U.S. generally accepted accounting principles. The method used to produce non-GAAP financial measures is not computed according to GAAP and may differ from the methods used by other companies. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with the company's consolidated financial statements prepared in accordance with GAAP.
The primary purpose of these non-GAAP measures is to provide supplemental information that may prove useful to investors who wish to consider the impact of certain non-cash items on the company's operating performance. Non-cash stock-based compensation, amortization of acquisition-related intangible assets, and the net amortization of debt discount on the company's convertible senior notes are being excluded from the company's FY13 and FY14 financial results because the decisions which gave rise to these expenses were not made to increase revenue in a particular period, but were made for the company's long-term benefit over multiple periods. While strategic decisions, such as those to issue stock-based compensation, acquire a company, or issue convertible senior notes, are made to further the company's long-term strategic objectives and impact the company's statement of operations under GAAP measures, these items affect multiple periods and management is not able to change or affect these items in any particular period. As such, supplementing GAAP disclosure with non-GAAP disclosure using the non-GAAP measures provides management with an additional view of operational performance by excluding expenses that are not directly related to performance in any particular period, and management uses both GAAP and non-GAAP measures when planning, monitoring, and evaluating the company's performance.
In addition, the majority of the company's industry peers report non-GAAP operating results that exclude certain non-cash or non-recurring items, such as certain one-time charges. As significant unusual or discrete events occur, such as the valuation allowance against the company's deferred tax assets, the results may be excluded in the period in which the events occur. Management believes that the provision of supplemental non-GAAP information will enable a more complete comparison of the company's relative performance.
Specifically, management is excluding the following items from its non-GAAP EPS for Q4 and FY13 and its non-GAAP estimates for Q1 and FY14:
"Safe harbor" statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements about expected GAAP and non-GAAP financial results for the first fiscal quarter and the full fiscal year of 2014, including revenue, net loss, EPS, expected revenue run rate, expected tax rates, stock-based compensation expenses, amortization of purchased intangibles and debt discount, non-cash interest expense, shares outstanding, and deferred tax asset valuation allowances. The achievement or success of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, the company's results could differ materially from the results expressed or implied by the forward-looking statements we make.
The risks and uncertainties referred to above include - but are not limited to - risks associated with possible fluctuations in the company's financial and operating results; the company's rate of growth and anticipated revenue run rate, including the company's ability to convert deferred revenue and unbilled deferred revenue into revenue and, as appropriate, cash flow, and the continued growth and ability to maintain deferred revenue and unbilled deferred revenue; errors, interruptions or delays in the company's service or the company's Web hosting; breaches of the company's security measures; the financial impact of any previous and future acquisitions; the nature of the company's business model; the company's ability to continue to release, and gain customer acceptance of, new and improved versions of the company's service; successful customer deployment and utilization of the company's existing and future services; changes in the company's sales cycle; competition; various financial aspects of the company's subscription model; unexpected increases in attrition or decreases in new business; the emerging markets in which the company operates; unique aspects of entering or expanding in international markets, the company's ability to hire, retain and motivate employees and manage the company's growth; changes in the company's customer base; technological developments; regulatory developments; litigation related to intellectual property and other matters, and any related claims, negotiations and settlements; unanticipated changes in the company's effective tax rate; fluctuations in the number of shares we have outstanding and the price of such shares; foreign currency exchange rates; collection of receivables; interest rates; factors affecting our deferred tax assets and ability to value and utilize them, including the timing of when we once again achieve profitability on a pre-tax basis; the risks and expenses associated with the company's real estate and office facilities space; and general developments in the economy, financial markets, and credit markets.
Further information on these and other factors that could affect the company's financial results is included in the reports on Forms 10-K, 10-Q and 8-K and in other filings we make with the
© 2013 salesforce.com, inc. All rights reserved. Salesforce, Sales Cloud, Service Cloud, Marketing Cloud, AppExchange, Salesforce Platform, and others are trademarks of salesforce.com, inc. Other brands featured herein may be trademarks of their respective owners.
|
salesforce.com, inc. | ||||||||||
|
Condensed Consolidated Statements of Operations | ||||||||||
|
(in thousands, except per share data) | ||||||||||
|
(Unaudited) | ||||||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||||
|
2013 |
2012 |
2013 |
2012 | |||||||
|
Revenues: |
||||||||||
|
Subscription and support |
$ 785,495 |
$ 594,269 |
$ 2,868,808 |
$ 2,126,234 | ||||||
|
Professional services and other |
49,186 |
37,644 |
181,387 |
140,305 | ||||||
|
Total revenues |
834,681 |
631,913 |
3,050,195 |
2,266,539 | ||||||
|
Cost of revenues (1)(2): |
||||||||||
|
Subscription and support |
132,741 |
100,065 |
494,187 |
360,758 | ||||||
|
Professional services and other |
50,621 |
36,280 |
189,392 |
128,128 | ||||||
|
Total cost of revenues |
183,362 |
136,345 |
683,579 |
488,886 | ||||||
|
Gross profit |
651,319 |
495,568 |
2,366,616 |
1,777,653 | ||||||
|
Operating expenses (1)(2): |
||||||||||
|
Research and development |
121,187 |
80,613 |
429,479 |
295,347 | ||||||
|
Marketing and sales |
435,570 |
327,567 |
1,614,026 |
1,169,610 | ||||||
|
General and administrative |
115,369 |
93,765 |
433,821 |
347,781 | ||||||
|
Total operating expenses |
672,126 |
501,945 |
2,477,326 |
1,812,738 | ||||||
|
Loss from operations |
(20,807) |
(6,377) |
(110,710) |
(35,085) | ||||||
|
Investment income |
4,041 |
4,965 |
19,562 |
23,268 | ||||||
|
Interest expense |
(8,355) |
(5,669) |
(30,948) |
(17,045) | ||||||
|
Other income (expense) |
(922) |
(454) |
(5,698) |
(4,455) | ||||||
|
Loss before benefit from (provision for) income taxes |
(26,043) |
(7,535) |
(127,794) |
(33,317) | ||||||
|
Benefit from (provision for) income taxes |
5,199 |
3,457 |
(142,651) |
21,745 | ||||||
|
Net loss |
$ (20,844) |
$ (4,078) |
$ (270,445) |
$ (11,572) | ||||||
|
Basic net loss per share |
$ (0.14) |
$ (0.03) |
$ (1.92) |
$ (0.09) | ||||||
|
Diluted net loss per share |
$ (0.14) |
$ (0.03) |
$ (1.92) |
$ (0.09) | ||||||
|
Shares used in computing basic net loss per share |
144,970 |
136,720 |
141,224 |
135,302 | ||||||
|
Shares used in computing diluted net loss per share |
144,970 |
136,720 |
141,224 |
135,302 | ||||||
|
(1) Amounts include amortization of purchased intangibles from business combinations, as follows: |
||||||||||
|
Cost of revenues |
$ 18,886 |
$ 17,132 |
$ 77,249 |
$ 60,069 | ||||||
|
Marketing and sales |
2,093 |
2,751 |
10,922 |
7,250 | ||||||
|
(2) Amounts include stock-based expenses, as follows: |
||||||||||
|
Cost of revenues |
$ 9,304 |
$ 5,283 |
$ 33,757 |
$ 17,451 | ||||||
|
Research and development |
22,593 |
14,670 |
76,333 |
45,894 | ||||||
|
Marketing and sales |
57,212 |
35,706 |
199,284 |
115,730 | ||||||
|
General and administrative |
18,446 |
14,441 |
69,976 |
50,183 | ||||||
|
salesforce.com, inc. | |||||||||
|
Condensed Consolidated Statements of Operations | |||||||||
|
As a percentage of total revenues: | |||||||||
|
(Unaudited) | |||||||||
|
Three Months Ended January 31, |
Fiscal Year Ended January 31, | ||||||||
|
2013 |
2012 |
2013 |
2012 | ||||||
|
Revenues: |
|||||||||
|
Subscription and support |
94% |
94% |
94% |
94% | |||||
|
Professional services and other |
6 |
6 |
6 |
6 | |||||
|
Total revenues |
100 |
100 |
100 |
100 | |||||
|
Cost of revenues (1)(2): |
|||||||||
|
Subscription and support |
16 |
16 |
16 |
16 | |||||
|
Professional services and other |
6 |
6 |
6 |
6 | |||||
|
Total cost of revenues |
22 |
22 |
22 |
22 | |||||
|
Gross profit |
78 |
78 |
78 |
78 | |||||
|
Operating expenses (1)(2): |
|||||||||
|
Research and development |
14 |
12 |
14 |
13 | |||||
|
Marketing and sales |
52 |
52 |
53 |
52 | |||||
|
General and administrative |
14 |
15 |
15 |
15 | |||||
|
Total operating expenses |
80 |
79 |
82 |
80 | |||||
|
Loss from operations |
(2) |
(1) |
(4) |
(2) | |||||
|
Investment income |
0 |
1 |
1 |
1 | |||||
|
Interest expense |
(1) |
(1) |
(1) |
(1) | |||||
|
Other income (expense) |
0 |
0 |
0 |
0 | |||||
|
Loss before benefit from (provision for) income taxes |
(3) |
(1) |
(4) |
(2) | |||||
|
Benefit from (provision for) income taxes |
1 |
0 |
(5) |
1 | |||||
|
Net loss |
(2)% |
(1)% |
(9)% |
(1)% | |||||
|
(1) Amortization of purchased intangibles from business combinations as a percentage of total revenues, as follows: |
|||||||||
|
Cost of revenues |
2% |
3% |
3% |
3% | |||||
|
Marketing and sales |
0 |
0 |
0 |
0 | |||||
|
(2) Stock-based expenses as a percentage of total revenues, as follows: |
|||||||||
|
Cost of revenues |
1% |
1% |
1% |
1% | |||||
|
Research and development |
3 |
2 |
3 |
2 | |||||
|
Marketing and sales |
7 |
6 |
7 |
5 | |||||
|
General and administrative |
2 |
2 |
2 |
2 | |||||
|
salesforce.com, inc. | |||||
|
Condensed Consolidated Balance Sheets | |||||
|
(in thousands) | |||||
|
January 31, |
January 31, | ||||
|
2013 |
2012 | ||||
|
(unaudited) |
|||||
|
Assets |
|||||
|
Current assets: |
|||||
|
Cash and cash equivalents |
$ 747,245 |
$ 607,284 | |||
|
Short-term marketable securities |
120,376 |
170,582 | |||
|
Accounts receivable, net |
872,634 |
683,745 | |||
|
Deferred commissions |
142,311 |
98,471 | |||
|
Deferred income taxes, net |
7,321 |
31,821 | |||
|
Prepaid expenses and other current assets (see additional metrics) |
125,993 |
80,319 | |||
|
Total current assets |
2,015,880 |
1,672,222 | |||
|
Marketable securities, noncurrent |
890,664 |
669,308 | |||
|
Property and equipment, net (see additional metrics) |
604,669 |
527,946 | |||
|
Deferred commissions, noncurrent |
112,082 |
78,149 | |||
|
Deferred income taxes, noncurrent, net |
19,212 |
87,587 | |||
|
Capitalized software, net (see additional metrics) |
207,323 |
188,412 | |||
|
Goodwill |
1,529,378 |
785,381 | |||
|
Other assets, net (see additional metrics) |
149,748 |
155,149 | |||
|
Total assets |
$ 5,528,956 |
$ 4,164,154 | |||
|
Liabilities, temporary equity and stockholders' equity |
|||||
|
Current liabilities: |
|||||
|
Accounts payable, accrued expenses and other liabilities (see additional metrics) |
$ 597,706 |
$ 512,260 | |||
|
Deferred revenue |
1,798,640 |
1,291,622 | |||
|
Convertible senior notes, net |
521,278 |
496,149 | |||
|
Total current liabilities |
2,917,624 |
2,300,031 | |||
|
Income taxes payable, noncurrent |
49,074 |
37,258 | |||
|
Long-term lease liabilities and other |
126,658 |
72,091 | |||
|
Deferred revenue, noncurrent |
64,355 |
88,673 | |||
|
Total liabilities |
3,157,711 |
2,498,053 | |||
|
Temporary equity |
53,612 |
78,741 | |||
|
Stockholders' equity: |
|||||
|
Common stock |
146 |
137 | |||
|
Additional paid-in capital |
2,411,332 |
1,415,077 | |||
|
Accumulated other comprehensive income |
17,137 |
12,683 | |||
|
Retained earnings (accumulated deficit) |
(110,982) |
159,463 | |||
|
Total stockholders' equity |
2,317,633 |
1,587,360 | |||
|
Total liabilities, temporary equity and stockholders' equity |
$ 5,528,956 |
$ 4,164,154 | |||
|
salesforce.com, inc. | |||||||||
|
Condensed Consolidated Statements of Cash Flows | |||||||||
|
(in thousands) | |||||||||
|
(Unaudited) | |||||||||
|
Three Months Ended January 31, |
Fiscal Year Ended | ||||||||
|
2013 |
2012 |
2013 |
2012 | ||||||
|
Operating activities: |
|||||||||
|
Net loss |
$ (20,844) |
$ (4,078) |
$ (270,445) |
$ (11,572) | |||||
|
Adjustments to reconcile net loss to net |
|||||||||
|
cash provided by operating activities: |
|||||||||
|
Depreciation and amortization |
57,395 |
45,901 |
216,795 |
157,286 | |||||
|
Amortization of debt discount and transaction costs |
6,575 |
3,877 |
24,086 |
10,347 | |||||
|
Amortization of deferred commissions |
43,719 |
30,742 |
154,818 |
107,195 | |||||
|
Expenses related to employee stock plans |
107,555 |
70,100 |
379,350 |
229,258 | |||||
|
Excess tax benefits from employee stock plans |
13,972 |
4,994 |
(14,933) |
(6,018) | |||||
|
Changes in assets and liabilities, net of business combinations: |
|||||||||
|
Accounts receivable, net |
(454,044) |
(365,099) |
(183,242) |
(244,947) | |||||
|
Deferred commissions |
(117,000) |
(86,947) |
(232,591) |
(167,199) | |||||
|
Prepaid expenses and other current assets |
(4,134) |
(777) |
(20,840) |
(10,736) | |||||
|
Other assets |
3,483 |
2,816 |
11,122 |
2,883 | |||||
|
Accounts payable, accrued expenses, deferred income taxes and other liabilities |
73,604 |
76,344 |
193,358 |
80,336 | |||||
|
Deferred revenue |
571,292 |
462,474 |
479,419 |
444,674 | |||||
|
Net cash provided by operating activities |
281,573 |
240,347 |
736,897 |
591,507 | |||||
|
Investing activities: |
|||||||||
|
Business combinations, net of cash acquired |
(4,994) |
(57,914) |
(579,745) |
(422,699) | |||||
|
Land activity and building improvements |
0 |
(6,565) |
(4,106) |
(19,655) | |||||
|
Strategic investments |
(4,244) |
(2,647) |
(9,695) |
(37,370) | |||||
|
Changes in marketable securities |
(118,558) |
(45,608) |
(169,771) |
141,679 | |||||
|
Capital expenditures |
(50,522) |
(44,602) |
(175,601) |
(151,645) | |||||
|
Net cash used in investing activities |
(178,318) |
(157,336) |
(938,918) |
(489,690) | |||||
|
Financing activities: |
|||||||||
|
Proceeds from employee stock plans |
147,492 |
26,203 |
351,366 |
116,565 | |||||
|
Excess tax benefits from employee stock plans |
(13,972) |
(4,994) |
14,933 |
6,018 | |||||
|
Contingent consideration payment related to prior business combinations |
0 |
0 |
0 |
(16,200) | |||||
|
Principal payments on capital lease obligations |
(9,037) |
(8,737) |
(31,754) |
(30,533) | |||||
|
Net cash provided by financing activities |
124,483 |
12,472 |
334,545 |
75,850 | |||||
|
Effect of exchange rate changes |
(2,213) |
8,814 |
7,437 |
5,325 | |||||
|
Net increase in cash and cash equivalents |
225,525 |
104,297 |
139,961 |
182,992 | |||||
|
Cash and cash equivalents, beginning of period |
521,720 |
502,987 |
607,284 |
424,292 | |||||
|
Cash and cash equivalents, end of period |
$ 747,245 |
$ 607,284 |
$ 747,245 |
$ 607,284 | |||||
|
salesforce.com, inc. | ||||||||||||
|
Additional Metrics | ||||||||||||
|
(Unaudited) | ||||||||||||
|
Jan 31, |
Oct 31, |
Jul 31, |
Apr 30, |
Jan 31, |
Oct 31, | |||||||
|
2013 |
2012 |
2012 |
2012 |
2012 |
2011 | |||||||
|
Full Time Equivalent Headcount |
9,801 |
9,319 |
8,765 |
8,335 |
7,785 |
6,953 | ||||||
|
Financial data (in thousands): |
||||||||||||
|
Cash, cash equivalents and marketable securities |
$ 1,758,285 |
$ 1,416,050 |
$ 1,804,265 |
$ 1,657,089 |
$ 1,447,174 |
$ 1,296,693 | ||||||
|
Deferred revenue, current and noncurrent |
$ 1,862,995 |
$ 1,291,703 |
$ 1,337,184 |
$ 1,334,716 |
$ 1,380,295 |
$ 917,821 | ||||||
|
Selected Balance Sheet Accounts (in thousands): |
||||||||||||
|
Jan 31, |
Oct 31, |
Jan 31, |
||||||||||
|
2013 |
2012 |
2012 |
||||||||||
|
Prepaid Expenses and Other Current Assets |
||||||||||||
|
Deferred professional services costs |
$ 3,522 |
$ 4,974 |
$ 10,399 |
|||||||||
|
Prepaid income taxes |
21,180 |
17,526 |
12,785 |
|||||||||
|
Prepaid expenses and other current assets |
101,291 |
95,100 |
57,135 |
|||||||||
|
$ 125,993 |
$ 117,600 |
$ 80,319 |
||||||||||
|
Property and Equipment, net |
||||||||||||
|
Land |
$ 248,263 |
$ 248,263 |
$ 248,263 |
|||||||||
|
Building improvements |
49,572 |
49,572 |
43,868 |
|||||||||
|
Computers, equipment and software |
328,318 |
305,216 |
232,460 |
|||||||||
|
Furniture and fixtures |
38,275 |
34,093 |
25,250 |
|||||||||
|
Leasehold improvements |
193,181 |
172,569 |
137,587 |
|||||||||
|
857,609 |
809,713 |
687,428 |
||||||||||
|
Less accumulated depreciation and amortization |
(252,940) |
(225,874) |
(159,482) |
|||||||||
|
$ 604,669 |
$ 583,839 |
$ 527,946 |
||||||||||
|
Capitalized Software, net |
||||||||||||
|
Capitalized internal-use software development costs, net of accumulated amortization |
$ 59,647 |
$ 57,866 |
$ 41,442 |
|||||||||
|
Acquired developed technology, net of accumulated amortization |
147,676 |
167,271 |
146,970 |
|||||||||
|
$ 207,323 |
$ 225,137 |
$ 188,412 |
||||||||||
|
Other Assets, net |
||||||||||||
|
Deferred professional services costs, noncurrent portion |
$ 1,077 |
$ 1,573 |
$ 3,935 |
|||||||||
|
Long-term deposits |
13,422 |
14,425 |
13,941 |
|||||||||
|
Purchased intangible assets, net of accumulated amortization |
49,354 |
51,447 |
46,110 |
|||||||||
|
Acquired intellectual property, net of accumulated amortization |
13,872 |
14,851 |
15,020 |
|||||||||
|
Strategic investments |
51,685 |
50,251 |
53,949 |
|||||||||
|
Other |
20,338 |
21,253 |
22,194 |
|||||||||
|
$ 149,748 |
$ 153,800 |
$ 155,149 |
||||||||||
|
Accounts Payable, Accrued Expenses and Other Current Liabilities |
||||||||||||
|
Accounts payable |
$ 14,535 |
$ 57,940 |
$ 33,258 |
|||||||||
|
Accrued compensation |
311,595 |
230,662 |
228,466 |
|||||||||
|
Accrued other liabilities |
138,165 |
142,647 |
121,957 |
|||||||||
|
Accrued income and other taxes payable |
120,341 |
75,468 |
100,471 |
|||||||||
|
Accrued professional costs |
10,064 |
13,044 |
21,993 |
|||||||||
|
Accrued rent |
3,006 |
9,154 |
6,115 |
|||||||||
|
$ 597,706 |
$ 528,915 |
$ 512,260 |
||||||||||
|
Selected Off-Balance Sheet Accounts |
||||||||||||
|
Unbilled Deferred Revenue, a non-GAAP measure |
||||||||||||
|
Unbilled deferred revenue was approximately $3.5 billion as of January 31, 2013, $3.0 billion as of October 31, 2012 and $2.2 billion as of January 31, 2012. Unbilled deferred revenue represents future billings under our non-cancelable subscription agreements that have not been invoiced and, accordingly, are not recorded in deferred revenue. |
||||||||||||
|
Supplemental Revenue Analysis |
||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
|||||||||||
|
2013 |
2012 |
2013 |
2012 |
|||||||||
|
Revenues by geography (in thousands): |
||||||||||||
|
Americas |
$ 583,410 |
$ 436,237 |
$ 2,123,736 |
$ 1,540,289 |
||||||||
|
Europe |
148,610 |
108,141 |
525,304 |
408,456 |
||||||||
|
Asia Pacific |
102,661 |
87,535 |
401,155 |
317,794 |
||||||||
|
$ 834,681 |
$ 631,913 |
$ 3,050,195 |
$ 2,266,539 |
|||||||||
|
As a percentage of total revenues: |
||||||||||||
|
Revenues by geography: |
||||||||||||
|
Americas |
70% |
69% |
70% |
68% |
||||||||
|
Europe |
18 |
17 |
17 |
18 |
||||||||
|
Asia Pacific |
12 |
14 |
13 |
14 |
||||||||
|
100% |
100% |
100% |
100% |
|||||||||
|
Three Months Ended |
Three Months Ended |
Three Months Ended | ||||||||||
|
January 31, 2013 |
October 31, 2012 |
January 31, 2012 | ||||||||||
|
compared to Three Months |
compared to Three Months |
compared to Three Months | ||||||||||
|
Ended January 31, 2012 |
Ended October 31, 2011 |
Ended January 31, 2011 | ||||||||||
|
Revenue constant currency growth rates (as compared to the comparable prior periods) |
||||||||||||
|
Americas |
34% |
38% |
41% | |||||||||
|
Europe |
39% |
41% |
32% | |||||||||
|
Asia Pacific |
22% |
30% |
28% | |||||||||
|
Total growth |
33% |
37% |
38% | |||||||||
|
We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rates in effect at the end of each quarter for growth rate calculations presented, rather than the actual exchange rates in effect during that period. | ||||||||||||
|
Supplemental Diluted Share Count Information |
||||||||||||
|
(in thousands) |
||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
|||||||||||
|
2013 |
2012 |
2013 |
2012 |
|||||||||
|
Weighted-average shares outstanding for basic earnings per share |
144,970 |
136,720 |
141,224 |
135,302 |
||||||||
|
Effect of dilutive securities (1): |
||||||||||||
|
Convertible senior notes |
3,179 |
1,700 |
2,840 |
2,263 |
||||||||
|
Warrants associated with the convertible senior note hedges |
1,757 |
0 |
1,283 |
553 |
||||||||
|
Employee stock awards |
3,300 |
3,407 |
3,723 |
4,177 |
||||||||
|
Adjusted weighted-average shares outstanding and assumed conversions for diluted earnings per share |
153,206 |
141,827 |
149,070 |
142,295 |
||||||||
|
(1) |
The effects of these dilutive securities were not included in the GAAP calculation of diluted net loss per share for the three and twelve months ended January 31, 2013 and 2012 because the effect would have been anti-dilutive. | |||||||||||
|
Supplemental Cash Flow Information |
||||||||||||
|
Free cash flow analysis, a non-GAAP measure |
||||||||||||
|
(in thousands) |
||||||||||||
|
Three Months Ended |
Fiscal Year Ended |
|||||||||||
|
2013 |
2012 |
2013 |
2012 |
|||||||||
|
Operating cash flow |
||||||||||||
|
GAAP net cash provided by operating activities |
$ 281,573 |
$ 240,347 |
$ 736,897 |
$ 591,507 |
||||||||
|
Less: |
||||||||||||
|
Capital expenditures |
(50,522) |
(44,602) |
(175,601) |
(151,645) |
||||||||
|
Free cash flow |
$ 231,051 |
$ 195,745 |
$ 561,296 |
$ 439,862 |
||||||||
|
Our free cash flow analysis includes GAAP net cash provided by operating activities less capital expenditures. The capital expenditures balance does not include any costs related to the purchase and activities related to land activity, building improvements and strategic investments. | ||||||||||||
|
Comprehensive Income (Loss) |
||||||||||||
|
(in thousands) |
Three Months Ended |
Fiscal Year Ended |
||||||||||
|
2013 |
2012 |
2013 |
2012 |
|||||||||
|
Net loss |
$ (20,844) |
$ (4,078) |
$ (270,445) |
$ (11,572) |
||||||||
|
Other comprehensive income (loss), before tax and net of reclassification adjustments: |
||||||||||||
|
Foreign currency translation and other gains (losses) |
(5,298) |
9,065 |
4,783 |
9,512 |
||||||||
|
Unrealized gains (losses) on investments |
(1,740) |
(1,042) |
(329) |
(5,658) |
||||||||
|
Other comprehensive income (loss), before tax |
(7,038) |
8,023 |
4,454 |
3,854 |
||||||||
|
Tax effect |
526 |
683 |
0 |
2,110 |
||||||||
|
Other comprehensive income (loss), net of tax |
(6,512) |
8,706 |
4,454 |
5,964 |
||||||||
|
Comprehensive income (loss) |
$ (27,356) |
$ 4,628 |
$ (265,991) |
$ (5,608) |
||||||||
|
salesforce.com, inc. | ||||||||
|
GAAP RESULTS RECONCILED TO NON-GAAP RESULTS | ||||||||
|
The following table reflects selected salesforce.com GAAP results reconciled to non-GAAP results | ||||||||
|
(in thousands, except per share data) | ||||||||
|
(Unaudited) | ||||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||
|
2013 |
2012 |
2013 |
2012 | |||||
|
Gross profit |
||||||||
|
GAAP gross profit |
$651,319 |
$495,568 |
$2,366,616 |
$1,777,653 | ||||
|
Plus: |
||||||||
|
Amortization of purchased intangibles (a) |
18,886 |
17,132 |
77,249 |
60,069 | ||||
|
Stock-based expenses (b) |
9,304 |
5,283 |
33,757 |
17,451 | ||||
|
Non-GAAP gross profit |
$679,509 |
$517,983 |
$2,477,622 |
$1,855,173 | ||||
|
Operating expenses |
||||||||
|
GAAP operating expenses |
$672,126 |
$501,945 |
$2,477,326 |
$1,812,738 | ||||
|
Less: |
||||||||
|
Amortization of purchased intangibles (a) |
(2,093) |
(2,751) |
(10,922) |
(7,250) | ||||
|
Stock-based expenses (b) |
(98,251) |
(64,817) |
(345,593) |
(211,807) | ||||
|
Non-GAAP operating expenses |
$571,782 |
$434,377 |
$2,120,811 |
$1,593,681 | ||||
|
Income from operations |
||||||||
|
GAAP loss from operations |
$ (20,807) |
$ (6,377) |
$ (110,710) |
$ (35,085) | ||||
|
Plus: |
||||||||
|
Amortization of purchased intangibles (a) |
20,979 |
19,883 |
88,171 |
67,319 | ||||
|
Stock-based expenses (b) |
107,555 |
70,100 |
379,350 |
229,258 | ||||
|
Non-GAAP income from operations |
$107,727 |
$ 83,606 |
$ 356,811 |
$ 261,492 | ||||
|
Non-operating income (loss) (c) |
||||||||
|
GAAP non-operating income (loss) |
$ (5,236) |
$ (1,158) |
$ (17,084) |
$ 1,768 | ||||
|
Plus: Amortization of debt discount, net |
6,389 |
4,144 |
23,837 |
12,335 | ||||
|
Non-GAAP non-operating income (loss) |
$ 1,153 |
$ 2,986 |
$ 6,753 |
$ 14,103 | ||||
|
Net income |
||||||||
|
GAAP net loss |
$ (20,844) |
$ (4,078) |
$ (270,445) |
$ (11,572) | ||||
|
Plus: |
||||||||
|
Amortization of purchased intangibles |
20,979 |
19,883 |
88,171 |
67,319 | ||||
|
Stock-based expenses |
107,555 |
70,100 |
379,350 |
229,258 | ||||
|
Amortization of debt discount, net |
6,389 |
4,144 |
23,837 |
12,335 | ||||
|
One-time tax items (e) |
0 |
0 |
149,147 |
0 | ||||
|
Less: |
||||||||
|
Income tax effect of Non-GAAP adjustments |
(36,347) |
(28,419) |
(127,518) |
(103,730) | ||||
|
Non-GAAP net income |
$ 77,732 |
$ 61,630 |
$ 242,542 |
$ 193,610 | ||||
|
Diluted earnings per share |
||||||||
|
GAAP diluted loss per share (d) |
$ (0.14) |
$ (0.03) |
$ (1.92) |
$ (0.09) | ||||
|
Plus: |
||||||||
|
Amortization of purchased intangibles |
0.14 |
0.14 |
0.59 |
0.47 | ||||
|
Stock-based expenses |
0.70 |
0.49 |
2.54 |
1.62 | ||||
|
Amortization of debt discount, net |
0.04 |
0.03 |
0.16 |
0.09 | ||||
|
One-time tax items |
0.00 |
0.00 |
1.00 |
0.00 | ||||
|
Less: |
. |
|||||||
|
Income tax effect of Non-GAAP adjustments |
(0.23) |
(0.20) |
(0.74) |
(0.73) | ||||
|
Non-GAAP diluted earnings per share |
$ 0.51 |
$ 0.43 |
$ 1.63 |
$ 1.36 | ||||
|
Shares used in computing diluted net income per share |
153,206 |
141,827 |
149,070 |
142,295 | ||||
|
a) |
Amortization of purchased intangibles were as follows: |
|||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||
|
2013 |
2012 |
2013 |
2012 | |||||
|
Cost of revenues |
$ 18,886 |
$ 17,132 |
$ 77,249 |
$ 60,069 | ||||
|
Marketing and sales |
2,093 |
2,751 |
10,922 |
7,250 | ||||
|
$ 20,979 |
$ 19,883 |
$ 88,171 |
$ 67,319 | |||||
|
b) |
Stock-based expenses were as follows: |
|||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||
|
2013 |
2012 |
2013 |
2012 | |||||
|
Cost of revenues |
$ 9,304 |
$ 5,283 |
$ 33,757 |
$ 17,451 | ||||
|
Research and development |
22,593 |
14,670 |
76,333 |
45,894 | ||||
|
Marketing and sales |
57,212 |
35,706 |
199,284 |
115,730 | ||||
|
General and administrative |
18,446 |
14,441 |
69,976 |
50,183 | ||||
|
$107,555 |
$ 70,100 |
$ 379,350 |
$ 229,258 | |||||
|
c) |
Non-operating income (loss) consists of investment income, interest expense and other income (expense). | |||||||
|
d) |
Reported GAAP loss per share was calculated using the basic share count. | |||||||
|
Non-GAAP diluted earnings per share was calculated using the diluted share count. | ||||||||
|
(e) |
One-time, non-cash charge to income tax expense to establish a valuation allowance against a significant portion of deferred tax assets which was recorded in the fiscal third quarter 2013. | |||||||
|
salesforce.com, inc. | ||||||||||
|
COMPUTATION OF BASIC AND DILUTED GAAP AND NON-GAAP NET INCOME (LOSS) PER SHARE | ||||||||||
|
(in thousands, except per share data) |
||||||||||
|
(Unaudited) |
||||||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||||
|
2013 |
2012 |
2013 |
2012 | |||||||
|
GAAP Basic Net Loss Per Share |
||||||||||
|
Net loss |
$(20,844) |
$ (4,078) |
$(270,445) |
$ (11,572) | ||||||
|
Basic net loss per share |
$ (0.14) |
$ (0.03) |
$ (1.92) |
$ (0.09) | ||||||
|
Shares used in computing basic net loss per share |
144,970 |
136,720 |
141,224 |
135,302 | ||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||||
|
2013 |
2012 |
2013 |
2012 | |||||||
|
Non-GAAP Basic Net Income Per Share |
||||||||||
|
Non-GAAP net income |
$ 77,732 |
$ 61,630 |
$ 242,542 |
$193,610 | ||||||
|
Basic Non-GAAP net income per share |
$ 0.54 |
$ 0.45 |
$ 1.72 |
$ 1.43 | ||||||
|
Shares used in computing basic net income per share |
144,970 |
136,720 |
141,224 |
135,302 | ||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||||
|
2013 |
2012 |
2013 |
2012 | |||||||
|
GAAP Diluted Net Loss Per Share |
||||||||||
|
Net loss |
$ (20,844) |
$ (4,078) |
$ (270,445) |
$ (11,572) | ||||||
|
Diluted net loss per share |
$ (0.14) |
$ (0.03) |
$ (1.92) |
$ (0.09) | ||||||
|
Shares used in computing diluted net loss per share |
144,970 |
136,720 |
141,224 |
135,302 | ||||||
|
Three Months Ended |
Fiscal Year Ended | |||||||||
|
2013 |
2012 |
2013 |
2012 | |||||||
|
Non-GAAP Diluted Net Income Per Share |
||||||||||
|
Non-GAAP net income |
$ 77,732 |
$ 61,630 |
$ 242,542 |
$ 193,610 | ||||||
|
Diluted Non-GAAP net income per share |
$ 0.51 |
$ 0.43 |
$ 1.63 |
$ 1.36 | ||||||
|
Shares used in computing diluted net income per share |
153,206 |
141,827 |
149,070 |
142,295 | ||||||
SOURCE salesforce.com
Salesforce.com Announces Fiscal 2014 First Quarter Results
05/23/2013 4:05 PM ET
Salesforce.com Chairman and CEO Marc Benioff to Speak at Customer Company Tour Tokyo and U.S.-Japan Council 2013 Japan Symposium
05/23/2013 8:00 AM ET
Salesforce.com Delivers Mobile Solutions for Government, Connecting Government with Citizens in Entirely New Ways
05/22/2013 5:00 AM ET