| Last Price | Today's Change | 52-Week Range | Trading Volume |
|---|---|---|---|
| 18.06 | -0.17 (-0.93%) | 17.42 - 42.73 | 1.4 million (Above Avg) |
Market data as of 3:29PM 05/21/13. Quotes are delayed by at least 15 min.
Comments from the Chief Executive Officer:
Mr.
“Net income in the fourth quarter was
These results were mainly explained by lower volume of gold sold, higher operating costs, exploration efforts and decreased contributions from affiliates.
|
Financial Highlights (in millions of US$, except EPS figures): |
||||||||||||||||||||||||
| 4Q12 | 4Q11 | Var | FY 2012 | FY 2011 | Var | |||||||||||||||||||
| Total Revenues | 424.2 | 402.3 | 5% | 1,563.5 | 1,556.6 | 0% | ||||||||||||||||||
| Operating Income | 86.7 | 164.0 | -47% | 418.2 | 704.4 | -41% | ||||||||||||||||||
| EBITDA Direct Operations | 130.2 | 192.1 | -32% | 569.9 | 835.4 | -32% | ||||||||||||||||||
| EBITDA Including Affiliates | 281.5 | 421.7 | -33% | 1,438.8 | 1,681.3 | -14% | ||||||||||||||||||
| Net Income | 139.1 | 227.9 | -39% | 684.7 | 858.9 | -20% | ||||||||||||||||||
| EPS | 0.55 | 0.90 | -39% | 2.69 | 3.38 | -20% | ||||||||||||||||||
(*) As of
Within this release, Buenaventura presents financial measures in accordance with IFRS, as well as on a non-GAAP basis.
Operating Revenues
During 4Q12, net sales were
Royalty income decreased 28% to
|
|
||||||||||||||||||||||||
|
Operating Highlights |
4Q12 | 4Q11 | Var % | FY 2012 | FY 2011 | Var % | ||||||||||||||||||
| Net Sales (million of US$) | 411.6 | 385.0 | 7% |
1,496.3 |
1,493.9 | 0% | ||||||||||||||||||
| Average Gold Price (US$/oz.) Direct Operations | 1,713 | 1,690 | 1% | 1,679 | 1,574 | 7% | ||||||||||||||||||
| Average Gold Price (US$/oz.) inc Yanacocha & Coimolache | 1,714 | 1,684 | 2% | 1,669 | 1,577 | 6% | ||||||||||||||||||
| Average Silver Price (US$/oz.) | 32.64 | 32.40 | 1% | 31.25 | 35.40 | -12% | ||||||||||||||||||
| Average Lead Price (US$/MT) | 2,203 | 1,991 | 11% | 2,065 | 2,262 | -9% | ||||||||||||||||||
| Average Zinc Price (US$/MT) | 1,947 | 1,905 | 2% | 1,919 | 2,200 | -13% | ||||||||||||||||||
| Average Copper Price (US$/MT) | 7,899 | 7,524 | 5% | 7,937 | 8,568 | -7% | ||||||||||||||||||
|
(*) Buenaventura’s Direct Operations |
||||||||||||||||||||||||
| Sales Content | ||||||||||||||||||||||||
| 4Q12 | 4Q11 | Var % | FY 2012 | FY 2011 | Var % | |||||||||||||||||||
| Gold Oz Direct Operations | 92,454 | 122,833 | -25% | 439,816 | 505,894 | -13% | ||||||||||||||||||
| Gold Oz inc Yanacocha & Tantahuatay | 212,469 | 270,728 | -22% | 1,078,826 | 1,145,603 | -6% | ||||||||||||||||||
| Silver Oz | 5,507,511 | 4,366,347 | 26% | 17,474,113 | 14,843,193 | 18% | ||||||||||||||||||
| Lead MT | 5,518 | 3,857 | 43% | 25,589 | 18,192 | 41% | ||||||||||||||||||
| Zinc MT | 5,267 | 4,041 | 30% | 43,180 | 33,307 | 30% | ||||||||||||||||||
| Copper MT | 12,028 | 7,516 | 60% | 22,373 | 23,231 | -4% | ||||||||||||||||||
|
(*) Buenaventura’s Direct Operations |
||||||||||||||||||||||||
Accumulated net sales in 2012 were
Production and Operating Costs
Buenaventura’s equity production1 in 4Q12 was 108,489 ounces of gold, 13% lower than the 124,504 ounces reported in 4Q11 mainly due to a decrease in Orcopampa production. Silver production, including affiliates, in 4Q12 was 4.6 million ounces, a 12% increase when compared to the figure reported in 4Q11 (4.1 million oz.).
Equity production1 in 2012 was 446,443 ounces of gold and 18.3 million ounces of silver. This represented a 6% decrease in gold production (475,770 oz. in 2011), and a 12% increase in silver production compared to 2011 (16.2 million oz.).
| Equity Production 1 | ||||||||||||||||||||||||
| 4Q12 | 4Q11 | Var% | FY 2012 | FY 2011 | Var% | |||||||||||||||||||
| Gold (oz) Direct Operations | 108,489 | 124,504 | -13% | 446,443 | 475,770 | -6% | ||||||||||||||||||
| Gold (oz) inc. Affiliates | 211,448 | 270,659 | -22% | 1,033,969 | 1,040,218 | -1% | ||||||||||||||||||
| Silver (oz) inc. Affiliates | 4,593,711 | 4,107,467 | 12% | 18,262,156 | 16,243,279 | 12% | ||||||||||||||||||
| Lead ( MT) | 5,844 | 3,475 | 68% | 25,345 | 17,444 | 45% | ||||||||||||||||||
| Zinc ( MT) | 6,787 | 3,151 | 115% | 39,139 | 22,621 | 73% | ||||||||||||||||||
| Copper (MT) inc. Affiliates | 20,670 | 16,980 | 22% | 66,221 | 69,873 | -5% | ||||||||||||||||||
Orcopampa’s (100% owned by Buenaventura) total gold production in 4Q12 was 59,779 ounces, 16% lower than the 71,296 ounces reported in 4Q11. Production from the Chipmo mine during 4Q12 was 55,652 ounces, 15% lower compared to the 65,788 ounces reported in 4Q11 due to a 9-day strike in October (See Appendix 2). The old tailings treatment produced 4,128 ounces of gold (compared to 5,508 oz. in 4Q11). Accumulated total gold production in 2012 was 260,378 ounces, a 9% decrease when compared to 2011 (285,201 oz.).
Cash operating cost in 4Q12 was
At Uchucchacua
(100% owned by Buenaventura), total silver
production in 4Q12 was 3.01 million ounces, 8% higher when compared to
2.79 million ounces in 4Q11 due to a 5% increase in the recovery rate
(See Appendix 2). Zinc production in 4Q12 was 2,
Cash operating cost in 4Q12 was
At Julcani (100% owned by Buenaventura), total production in 4Q12 was 615,712 ounces of silver, 1% higher compared to 4Q11 (611,711 ounces). During 2012, silver production was 2.4 million ounces, similar to the figure reported in 2011.
Silver cash operating cost in 4Q12 was
Breapampa (100% owned by Buenaventura) commenced operations in November. Total production in 4Q12 was 8,817 ounces of gold.
La Zanja (53.06% owned by Buenaventura) total production in 4Q12 was 28,670 ounces of gold, a 13% decrease when compared to 4Q11 (32,857 oz.). Accumulated gold production in 2012 was 112,387 ounces, 16% lower than 2011 (134,190 oz.), but in-line with La Zanja’s mining plan.
Cash operating cost in 4Q12 was
Tantahuatay (40.04% owned by Buenaventura) total production in
4Q12 was 35,340 ounces of gold (14,150 oz. attributable to
Buenaventura). During 2012, gold production was 141,268 ounces (56,564
oz. attributable to Buenaventura). Cash operating cost in 4Q12 was
At El Brocal (53.76% owned by Buenaventura), total plant capacity was devoted to treat copper ores during 4Q12.
Copper production was 13,166 MT, 68% higher than the 7,
Silver production decreased 56% from 420,329 ounces in 4Q11 to 185,231 ounces in 4Q12.
During 2012, total zinc production was 34,
General and Administrative Expenses
General and administrative expenses in 4Q12 were
Operating Income
Operating income in 4Q12 was
For 2012, operating income was
Share in Associated Companies
During 4Q12, Buenaventura’s share in associated companies was
For 2012, Buenaventura’s share in associated companies was
YANACOCHA
At Yanacocha (43.65% owned by Buenaventura), 4Q12 gold production was 235,875 ounces of gold, 30% lower than 4Q11 production (334,833 oz.). Accumulated gold production in 2012 was 1,345,992 ounces, 4% higher than 2012 (1,293,123 oz.).
Costs applicable to sales (CAS) at Yanacocha in 4Q12 were
During 4Q12, EBITDA totaled
Capital expenditures at Yanacocha were
CERRO VERDE
At Cerro Verde (19.58% owned by Buenaventura), 4Q12 copper production
was 68,874 MT, a 4% increase compared to 4Q11 (65,
During 4Q12, Cerro Verde reported net income of
Capital expenditures at Cerro Verde in 4Q12 totaled
COIMOLACHE (Tantahuatay operation)
At Coimolache (40.04% owned by Buenaventura), attributable contribution
was
CANTERAS DEL HALLAZGO (Chucapaca project)
At the
In 2012, Buenaventura’s total disbursement at the Chucapaca project was
Net Income
Buenaventura’s 4Q12 net income was
LA ZANJA DEVELOPMENT PROGRAM
RIO SECO MANGANESE SULFATE PLANT
HUANZA HYDROELECTRICAL PLANT
| 1. | Water Conduction Tunnel: 10,074 meters of excavation is 100% complete | ||||||||
| 2. | Power plant: civil work is 100% complete | ||||||||
| 3. | Pallca Dam: 100% complete | ||||||||
| 4. | Construction of electromechanical equipment is nearly complete | ||||||||
| 5. | Commissioning of the Pallca Dam began February 26, 2013 and will continue on different sections on a progressive basis |
Other Information
At the Board of Directors meeting held
To call for the Annual Shareholders Meeting to be held
• Approve the financial statements as of
• Approve the 2012 Annual Report
• Approve a cash dividend of
• Approve a simplification of corporate structure by absorbing
wholly-owned subsidiaries
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly
traded,
Buenaventura currently operates several mines in
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with
For a printed version of the Company’s 2011 Form 20-F, please contact the persons indicated above, or download a PDF format file from the Company’s web site.
(*) Operations wholly owned by Buenaventura
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economical, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
**Tables to follow**
APPENDIX 1
| Equity Participation in | ||||||||
| Subsidiaries and Affiliates (as of December 31, 2012) | ||||||||
| BVN | Operating | |||||||
| Equity % | Mines / Business | |||||||
| Cedimin S.A.C* | 100.00 | Shila / Paula | ||||||
| Consorcio Energetico de Huancavelica S.A* | 100.00 | Energy – Huanza Hydroelectrical Project | ||||||
| Buenaventura Ingenieros S.A* | 100.00 | Engineering Consultant | ||||||
| Minera La Zanja S.A* | 53.06 | La Zanja | ||||||
| Sociedad Minera El Brocal S.A.A* | 53.76 | Colquijirca and Marcapunta | ||||||
| Canteras del Hallazgo S.A ** | 49.00 | Chucapaca Project | ||||||
| Compañía Minera Coimolache S.A ** | 40.04 | Tantahuatay | ||||||
| Minera Yanacocha S.R.L ** | 43.65 | Yanacocha | ||||||
| Sociedad Minera Cerro Verde S.A.A ** | 19.58 | Cerro Verde | ||||||
(*)Consolidates
(**) Equity Accounting
APPENDIX 2
| GOLD PRODUCTION | ||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31 | Full Year | |||||||||||||||||||||||||||||||||||
| Orcopampa | Orcopampa Old Tailings | Orcopampa | Orcopampa Old Tailings | |||||||||||||||||||||||||||||||||
| 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | |||||||||||||||||||||||||
| Ore Milled DST | 122,177 | 130,685 | -7% | 508,646 | 499,728 | 2% | ||||||||||||||||||||||||||||||
| Ore Grade OZ/ST | 0.48 | 0.53 | -11% | 0.49 | 0.55 | -11% | ||||||||||||||||||||||||||||||
| Recovery Rate % | 95.6% | 94.3% | 1% | 95.9% | 94.7% | 1% | ||||||||||||||||||||||||||||||
| Ounces Produced | 55,652 | 65,788 | -15% | 4,128 | 5,508 | -25% | 240,134 | 260,958 | -8% | 20,245 | 24,243 | -16% | ||||||||||||||||||||||||
| Orcopampa Total Production |
4Q12 |
59,780 | 4Q11 | 71,296 | FY2012 | 260,379 | FY2011 | 285,201 | ||||||||||||||||||||||||||||
| LA ZANJA | Tantahuatay | |||||||||||||||||||||||||||||||||||
| 4Q12 | 4Q11 | % | FY2012 | FY2011 | % | 4Q12 | 4Q11 | % | FY2012 | FY2011 | % | |||||||||||||||||||||||||
| Ounces Produced | 28,670 | 32,857 | -13% | 112,387 | 134,190 | -16% | 35,340 | 29,895 | 18% | 141,268 | 46,164 | 206% | ||||||||||||||||||||||||
| SILVER PRODUCTION | ||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31 | Full Year | |||||||||||||||||||||||||||||||||||
| Uchucchacua | Colquijirca | Uchucchacua | Colquijirca | |||||||||||||||||||||||||||||||||
| 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | |||||||||||||||||||||||||
| Ore Milled DST | 292,481 | 294,754 | -1% | 1,156,655 | 1,086,123 | 6% | 2,177,003 | 929,032 | 134% | |||||||||||||||||||||||||||
| Ore Grade OZ/ST | 12.70 | 13.07 | -3% | 13.00 | 13.00 | 0% | 2.16 | 2.67 | -19% | |||||||||||||||||||||||||||
| Recovery Rate % | 81.1% | 71.6% | 13% | 74.9% | 71.2% | 5% | 56.5% | 76.1% | -26% | |||||||||||||||||||||||||||
| Ounces Produced | 3,012,187 | 2,788,798 | 8% | 11,263,322 | 10,090,936 | 12% | 2,655,961 | 1,876,503 | 42% | |||||||||||||||||||||||||||
| ZINC PRODUCTION | ||||||||||||||||||||||||||||||||||||
| Three Months Ended December 31 | Full Year | |||||||||||||||||||||||||||||||||||
| Uchucchacua | Colquijirca | Uchucchacua | Colquijirca | |||||||||||||||||||||||||||||||||
| 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | 2012 | 2011 | % | |||||||||||||||||||||||||
| Ore Milled DST | 292,481 | 294,754 | -1% | 1,156,655 | 1,086,123 | 6% | 2,177,003 | 929,032 | 134% | |||||||||||||||||||||||||||
| Ore Grade % | 1.63 | 1.46 | 12% | 1.51 | 1.31 | 15% | 2.73 | 3.89 | -30% | |||||||||||||||||||||||||||
| Recovery Rate % | 67.8% | 52.3% | 30% | 62.0% | 51.7% | 20% | 64.8% | 71.9% | -10% | |||||||||||||||||||||||||||
| ST Produced | 3,231 | 2,257 | 43% | 10,825 | 7,350 | 47% | 38,525 | 25,968 | 48% | |||||||||||||||||||||||||||
APPENDIX 3: EBITDA RECONCILIATION (in thousand US$)
| 4Q12 | 4Q11 | FY 2012 | FY 2011 | |||||||||||||
| Net Income | 148,451 | 251,591 | 742,790 | 960,478 | ||||||||||||
|
Add / Subtract: |
-18,262 | -59,502 | -172,892 | -125,113 | ||||||||||||
| Provision for income tax, net | 28,252 | 35,467 | 142,594 | 211,589 | ||||||||||||
| Share in associated companies by the equity method, net | -89,935 | -124,510 | -464,239 | -468,363 | ||||||||||||
| Interest income | -1,725 | -4,575 | -9,486 | -11,827 | ||||||||||||
| Interest expense | 3,608 | 6,740 | 8,290 | 11,823 | ||||||||||||
| Loss on currency exchange difference | -1,969 | -677 | -1,715 | 675 | ||||||||||||
| Long Term Compensation provision | -5,592 | -5,982 | 1,720 | -5,982 | ||||||||||||
| Depreciation and Amortization | 38,803 | 27,206 | 123,043 | 96,381 | ||||||||||||
| Workers´ participation provision | 6,679 | 6,829 | 23,284 | 40,591 | ||||||||||||
| Impairment of Long-Lived Assets | 3,617 | 0 | 3,617 | 0 | ||||||||||||
| EBITDA Buenaventura Direct Operations | 130,189 | 192,089 | 569,898 | 835,365 | ||||||||||||
| EBITDA Yanacocha (43.65%) | 81,185 | 158,028 | 542,067 | 509,554 | ||||||||||||
| EBITDA Cerro Verde (19.58%) | 53,276 | 59,018 | 256,050 | 316,756 | ||||||||||||
| EBITDA Coimolache (40%) | 16,836 | 12,606 | 70,793 | 19,618 | ||||||||||||
| EBITDA Buenaventura + All Associates | 281,486 | 421,741 | 1,438,808 | 1,681,293 | ||||||||||||
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including Affiliates) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the affiliated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.
APPENDIX 4: PROVEN AND PROBABLE RESERVES
| GOLD | ||||||||||||||||||||
| % Ownership | DST (000) | Grade (Oz/TCS) | Oz (000) | Attributable | ||||||||||||||||
| Orcopampa | 100.00 | 1,091 | 0.421 | 459 | 459 | |||||||||||||||
| Julcani | 100.00 | 425 | 0.017 | 7 | 7 | |||||||||||||||
| Shila - Paula | 100.00 | 8 | 0.397 | 3 | 3 | |||||||||||||||
| Antapite | 100.00 | 48 | 0.300 | 14 | 14 | |||||||||||||||
| Ishihuinca | 100.00 | 13 | 0.334 | 4 | 4 | |||||||||||||||
| Poracota | 100.00 | 36 | 0.332 | 12 | 12 | |||||||||||||||
| Yanacocha | 43.65 | 220,778 | 0.027 | 5,907 | 2,578 | |||||||||||||||
| Yanacocha (Conga) | 43.65 | 590,855 | 0.021 | 12,582 | 5,492 | |||||||||||||||
| El Brocal Marcapunta (Sulphides) | 53.76 | 20,016 | 0.010 | 204 | 110 | |||||||||||||||
| La Zanja | 53.06 | 24,795 | 0.018 | 437 | 232 | |||||||||||||||
| La Zanja (on Pads) | 53.06 | 40 | 21 | |||||||||||||||||
| Tantahuatay (Oxides) | 40.00 | 24,428 | 0.019 | 464 | 185 | |||||||||||||||
| Tantahuatay (Oxides on Leach Pad) | 40.00 | 14,845 | 0.004 | 64 | 26 | |||||||||||||||
| Breapampa | 100.00 | 5,133 | 0.038 | 197 | 197 | |||||||||||||||
| Mallay | 100.00 | 288 | 0.026 | 8 | 8 | |||||||||||||||
| Total | 902,759 | 0.023 | 20,402 | 9,348 | ||||||||||||||||
| SILVER | ||||||||||||||||||||
| % Ownership | DST (000) | Grade (Oz/TCS) | Oz (000) | Attributable | ||||||||||||||||
| Orcopampa | 100.00 | 1,091 | 0.54 | 589 | 589 | |||||||||||||||
| Poracota | 100.00 | 36 | 0.08 | 3 | 3 | |||||||||||||||
| Uchucchacua (Silver - Sulphides) | 100.00 | 4,661 | 13.45 | 62,682 | 62,682 | |||||||||||||||
| Uchucchacua (Zinc -Sulphides) | 100.00 | 670 | 5.09 | 3,409 | 3,409 | |||||||||||||||
| Uchucchacua (Silver - Oxides) | 100.00 | 355 | 16.93 | 6,008 | 6,008 | |||||||||||||||
| Julcani | 100.00 | 425 | 18.56 | 7,879 | 7,879 | |||||||||||||||
| Recuperada | 100.00 | 114 | 8.80 | 1,007 | 1,007 | |||||||||||||||
| Antapite | 100.00 | 48 | 0.22 | 11 | 11 | |||||||||||||||
| Shila - Paula | 100.00 | 8 | 0.92 | 8 | 8 | |||||||||||||||
| El Brocal (Tajo Norte - La Llave) | 53.76 | 63,333 | 0.76 | 48,262 | 25,946 | |||||||||||||||
| El Brocal Marcapunta (Sulphides) | 53.76 | 20,016 | 0.47 | 9,442 | 5,076 | |||||||||||||||
| Breapampa | 100.00 | 5,133 | 0.73 | 3,750 | 3,750 | |||||||||||||||
| La Zanja | 53.06 | 24,795 | 0.21 | 5,156 | 2,736 | |||||||||||||||
| La Zanja (on Pads) | 53.06 | 3,267 | 1,734 | |||||||||||||||||
| Tantahuatay (Oxides) | 40.00 | 24,428 | 0.24 | 5,762 | 2,305 | |||||||||||||||
| Tantahuatay (Oxides on Leach Pad) | 40.00 | 14,845 | 0.44 | 6,517 | 2,607 | |||||||||||||||
| Yanacocha (Conga) | 43.65 | 590,855 | 0.06 | 37,784 | 16,493 | |||||||||||||||
| Mallay | 100.00 | 288 | 10.87 | 3,133 | 3,133 | |||||||||||||||
| Total | 751,101 | 0.27 | 204,669 | 145,376 | ||||||||||||||||
| ZINC | ||||||||||||||||||||
| % Ownership | DST (000) | Grade % | ST (000) | Attributable | ||||||||||||||||
| Mallay | 100.00 | 288 | 7.09 | 20 | 20 | |||||||||||||||
| Uchucchacua (Silver - Sulphides) | 100.00 | 4,661 | 1.35 | 63 | 63 | |||||||||||||||
| Uchucchacua (Zinc - Sulphides) | 100.00 | 670 | 5.57 | 37 | 37 | |||||||||||||||
| Recuperada | 100.00 | 114 | 7.05 | 8 | 8 | |||||||||||||||
| El Brocal (Tajo Norte - La Llave) | 53.76 | 63,333 | 2.40 | 1,520 | 817 | |||||||||||||||
| Total | 69,066 | 2.39 | 1,648 | 945 | ||||||||||||||||
| LEAD | ||||||||||||||||||||
| % Ownership | DST (000) | Grade % | ST (000) | Attributable | ||||||||||||||||
| Julcani | 100.00 | 425 | 1.88 | 8 | 8 | |||||||||||||||
| Uchucchacua (Silver - Sulphides) | 100.00 | 4,661 | 0.97 | 45 | 45 | |||||||||||||||
| Uchucchacua (Zinc -Sulphides) | 100.00 | 670 | 3.87 | 26 | 26 | |||||||||||||||
| Mallay | 100.00 | 288 | 6.24 | 18 | 18 | |||||||||||||||
| Recuperada | 100.00 | 114 | 4.04 | 5 | 5 | |||||||||||||||
| El Brocal (Tajo Norte - La Llave) | 53.76 | 63,333 | 0.80 | 507 | 272 | |||||||||||||||
| Total | 69,491 | 0.88 | 609 | 374 | ||||||||||||||||
| COPPER | ||||||||||||||||||||
| % Ownership | DST (000) | Grade % | ST (000) | Attributable | ||||||||||||||||
| Julcani | 100.00 | 425 | 0.50 | 2 | 2 | |||||||||||||||
| Cerro Verde (Sulphides) | 19.58 | 4,194,537 | 0.37 | 15,520 | 3,039 | |||||||||||||||
| Cerro Verde (Oxides) | 19.58 | 530,850 | 0.50 | 2,654 | 520 | |||||||||||||||
| Yanacocha (Conga) | 43.65 | 590,855 | 0.28 | 1,648 | 719 | |||||||||||||||
| El Brocal Marcapunta (Sulphides) | 53.76 | 20,016 | 1.99 | 398 | 214 | |||||||||||||||
| Total | 5,336,683 | 0.38 | 20,222 | 4,493 | ||||||||||||||||
| MOLYBDENUM | ||||||||||||||||||||
| % Ownership | DST (000) | Grade % | ST (000) | Attributable | ||||||||||||||||
| Cerro Verde (Sulphides) | 19.58 | 4,194,537 | 0.01 | 587 | 115 | |||||||||||||||
| Total | 4,194,537 | 0.01 | 587 | 115 | ||||||||||||||||
| Prices used for Reserves Calculation: | ||||||||||||||||||||
| Gold US$1,400 /Oz - Silver US$30 /Oz - Zinc US$2,028 /MT - Lead US$2,000 /MT Copper - US$6,600 /MT | ||||||||||||||||||||
APPENDIX 5
| Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||
| Consolidated Statement of Financial Position | ||||||||
| As of December 31, 2012 and 2011 | ||||||||
| 2012 | 2011 | |||||||
| Assets | US$(000) | US$(000) | ||||||
| Current assets | ||||||||
| Cash and cash equivalents | 186,712 | 480,968 | ||||||
| Financial assets at fair value through profit or loss | 54,509 | 52,178 | ||||||
| Trade accounts receivable, net | 256,431 | 172,569 | ||||||
| Other accounts receivable | 108,568 | 48,521 | ||||||
| Accounts receivable from associates | 22,534 | 47,425 | ||||||
| Derivative financial instruments | - | 1,283 | ||||||
| Inventory, net | 163,067 | 149,108 | ||||||
| Prepaid expenses | 11,837 | 16,234 | ||||||
| Total current assets | 803,658 | 968,286 | ||||||
| Other accounts receivable | 6,702 | 5,570 | ||||||
| Other accounts receivable from associates | 33,377 | 32,262 | ||||||
| Long-term inventory | 55,937 | 48,845 | ||||||
| Investment in associates | 2,436,237 | 1,935,004 | ||||||
| Mining concessions, development cost and property, plant and equipment, net | 1,134,276 | 830,997 | ||||||
| Deferred income tax asset, net | 113,343 | 125,538 | ||||||
| Other assets | 5,123 | 7,047 | ||||||
| Total assets | 4,588,653 | 3,953,549 | ||||||
| Liabilities and shareholders’ equity, net | ||||||||
| Current liabilities | ||||||||
| Trade accounts payable | 199,551 | 142,375 | ||||||
| Income tax payable | 7,935 | 36,423 | ||||||
| Other accounts payable | 59,096 | 41,150 | ||||||
| Provisions | 71,780 | 91,287 | ||||||
| Other accounts payable to associates | 890 | 883 | ||||||
| Embedded derivatives for concentrates sales, net | 4,939 | 7,306 | ||||||
| Financial obligations | 5,815 | 1,042 | ||||||
| Total current liabilities | 350,006 | 320,466 | ||||||
| Other non-current provisions | 100,041 | 86,528 | ||||||
| Other accounts payable to associates | 731 | 1,004 | ||||||
| Financial obligations | 173,489 | 105,072 | ||||||
| Total liabilities | 624,267 | 513,070 | ||||||
| Shareholders’ equity net | ||||||||
| Capital stock, net of treasury shares of US$(000) 62,622 | 750,540 | 750,540 | ||||||
| Investments shares, net of treasury shares of (000) US$762 | 1,399 | 2,019 | ||||||
| Additional paid-in capital | 219,471 | 225,978 | ||||||
| Legal reserve | 162,663 | 162,639 | ||||||
| Other reserves | 269 | 269 | ||||||
| Retained earnings | 2,566,787 | 2,034,768 | ||||||
| Cumulative unrealized, gain (loss) | 925 | 2,068 | ||||||
| 3,702,054 | 3,178,281 | |||||||
| Non-controlling interest | 262,332 | 262,198 | ||||||
| Total shareholders’ equity, net | 3,964,386 | 3,440,479 | ||||||
| Total liabilities and shareholders’ equity, net | 4,588,653 | 3,953,549 | ||||||
| Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||||||||||||||
| Consolidated Income Statements | ||||||||||||||||||||
| For the three and twelve month periods ended December 31, 2012 and 2011 | ||||||||||||||||||||
| For the three month period | For the twelve month | |||||||||||||||||||
| ended December, 31 | period ended December,31 | |||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| US$(000) | US$(000) | US$(000) | US$(000) | |||||||||||||||||
| Operating income | ||||||||||||||||||||
| Net sales | 411,613 | 384,970 | 1,496,349 | 1,493,882 | ||||||||||||||||
| Royalty income | 12,557 | 17,367 | 67,178 | 62,742 | ||||||||||||||||
| Total income | 424,170 | 402,337 | 1,563,527 | 1,556,624 | ||||||||||||||||
| Operating costs | ||||||||||||||||||||
| Cost of sales, without considering depreciation and amortization | (194,531 | ) | (123,944 | ) | (629,492 | ) | (446,163 | ) | ||||||||||||
| Exploration in units in operation | (55,865 | ) | (33,984 | ) | (153,018 | ) | (109,355 | ) | ||||||||||||
| Depreciation and amortization | (38,803 | ) | (27,206 | ) | (123,043 | ) | (96,381 | ) | ||||||||||||
| Royalties | (7,547 | ) | (8,323 | ) | (37,667 | ) | (60,262 | ) | ||||||||||||
| Total operating costs | (296,746 | ) | (193,457 | ) | (943,220 | ) | (712,161 | ) | ||||||||||||
| Gross income | 127,424 | 208,880 | 620,307 | 844,463 | ||||||||||||||||
| Operating expenses | ||||||||||||||||||||
| Administrative | (21,643 | ) | (16,345 | ) | (99,295 | ) | (75,170 | ) | ||||||||||||
| Exploring in non-operating areas | (22,262 | ) | (14,066 | ) | (95,491 | ) | (49,593 | ) | ||||||||||||
| Selling | (5,809 | ) | (3,479 | ) | (18,090 | ) | (11,617 | ) | ||||||||||||
| Impairment of long-lived assets | (3,617 | ) | - | (3,617 | ) | - | ||||||||||||||
| Excess of workers’ profit sharing | (2,164 | ) | (6,221 | ) | (2,164 | ) | (6,221 | ) | ||||||||||||
| Other operating income (expense), net | 14,753 | (4,733 | ) | 16,584 | 2,513 | |||||||||||||||
| Total operating expenses | (40,742 | ) | (44,844 | ) | (202,073 | ) | (140,088 | ) | ||||||||||||
| Operating income | 86,682 | 164,036 | 418,234 | 704,375 | ||||||||||||||||
| Other income (expenses), net | ||||||||||||||||||||
| Share in the results of associates | 89,935 | 124,510 | 464,239 | 468,363 | ||||||||||||||||
| Interest income | 1,725 | 4,575 | 9,486 | 11,827 | ||||||||||||||||
| Interest expense | (3,608 | ) | (6,740 | ) | (8,290 | ) | (11,823 | ) | ||||||||||||
| Gain (loss) from currency exchange difference, net | 1,969 | 677 | 1,715 | (675 | ) | |||||||||||||||
| Total other income, net | 90,021 | 123,022 | 467,150 | 467,692 | ||||||||||||||||
| Income before income tax and non-controlling interest | 176,703 | 287,058 | 885,384 | 1,172,067 | ||||||||||||||||
| Income tax | (28,252 | ) | (35,467 | ) | (142,594 | ) | (211,589 | ) | ||||||||||||
| Net income | 148,451 | 251,591 | 742,790 | 960,478 | ||||||||||||||||
| Attributable to: | ||||||||||||||||||||
| Non-controlling interest | 9,384 | 23,661 | 58,105 | 101,551 | ||||||||||||||||
| Owners of the parent | 139,067 | 227,930 | 684,685 | 858,927 | ||||||||||||||||
| 148,451 | 251,591 | 742,790 | 960,478 | |||||||||||||||||
| Basic and diluted earnings per share attributable to | ||||||||||||||||||||
| Buenaventura, stated in U.S. dollars | 0.54 | 0.90 | 2.69 | 3.38 | ||||||||||||||||
|
Weighted average number of shares outstanding |
||||||||||||||||||||
| (common and investment), in units | 254,232,571 | 254,442,328 | 254,232,571 | 254,442,328 | ||||||||||||||||
| Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||||||||||||||
| Consolidated Statements of cash flows | ||||||||||||||||||||
| For the three and twelve month periods ended December 31, 2012 and 2011 | ||||||||||||||||||||
|
For the three month period |
For the twelve month period |
|||||||||||||||||||
|
ended December, 31 |
ended December, 31 |
|||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| US$(000) | US$(000) | US$(000) | US$(000) | |||||||||||||||||
| Operating activities | ||||||||||||||||||||
| Proceeds from sales | 352,963 | 417,535 | 1,410,120 | 1,505,476 | ||||||||||||||||
| Royalties received | 21,035 | 18,671 | 76,106 | 56,153 | ||||||||||||||||
| Value Added Tax (VAT) recovered | 10,779 | 3,225 | 40,940 | 22,585 | ||||||||||||||||
| Dividends received | 5,613 | - | 16,467 | - | ||||||||||||||||
| Interest received | 1,700 | 2,525 | 8,606 | 8,528 | ||||||||||||||||
| Payments to suppliers and third parties | (230,558 | ) | (139,264 | ) | (838,250 | ) | (672,479 | ) | ||||||||||||
| Payments to employees | (45,973 | ) | (58,381 | ) | (201,494 | ) | (164,677 | ) | ||||||||||||
| Income tax paid | (29,279 | ) | (25,371 | ) | (136,336 | ) | (111,802 | ) | ||||||||||||
| Payment of royalties | (9,187 | ) | (18,138 | ) | (38,985 | ) | (73,776 | ) | ||||||||||||
| Payments of interest | (206 | ) | (1,632 | ) | (1,485 | ) | (2,543 | ) | ||||||||||||
| Net cash and cash equivalents provided by operating activities | 76,887 | 199,170 | 335,689 | 567,465 | ||||||||||||||||
| Investment activities | ||||||||||||||||||||
| Decrease (increase) in time deposits | 539 | (8,679 | ) | 10,121 | 7,814 | |||||||||||||||
| Proceeds from sale of mining concessions, development cost, property, plant and equipment | 136 | 99 | 255 | 7,891 | ||||||||||||||||
| Proceeds from sales of investments shares | 3,658 | - | 3,658 | - | ||||||||||||||||
| Additions of mining concessions, development cost, property, plant and equipment | (134,007 | ) | (139,320 | ) | (442,927 | ) | (317,816 | ) | ||||||||||||
|
Payments for purchase of investments shares and contribution to associates |
(4,449 | ) | 204,943 | (58,594 | ) | (52,182 | ) | |||||||||||||
|
Net cash and cash equivalents provided by (used in) investment activities |
(134,123 | ) | 57,043 | (487,487 | ) | (354,293 | ) | |||||||||||||
| Financing activities | ||||||||||||||||||||
| Increase in financial obligations | 19,945 | 16,525 | 74,258 | 50,962 | ||||||||||||||||
|
Dividend paid |
(50,887 | ) | (58,521 | ) | (152,666 | ) | (142,488 | ) | ||||||||||||
|
Dividend paid to non-controlling interest |
(5,764 | ) | (18,318 | ) | (44,881 | ) | (66,736 | ) | ||||||||||||
| Capital stock reduction paid to non-controlling interest | - | - | (7,980 | ) | - | |||||||||||||||
| Proceeds from sales of investments shares | - | - | - | 60,379 | ||||||||||||||||
| Payments for purchase of investments shares to non-controlling interest | - | (225,303 | ) | - | (225,303 | ) | ||||||||||||||
| Payments of financial obligation | (48 | ) | (500 | ) | (1,068 | ) | (2,000 | ) | ||||||||||||
| Net cash and cash equivalents used in financing activities | (36,754 | ) | (286,117 | ) | (132,337 | ) | (325,186 | ) | ||||||||||||
| Decrease in cash and cash equivalents for the period, net | (93,990 | ) | (29,904 | ) | (284,135 | ) | (112,014 | ) | ||||||||||||
| Cash and cash equivalents at beginning of period | 280,702 | 500,751 | 470,847 | 582,861 | ||||||||||||||||
| Cash and cash equivalents at period-end | 186,712 | 470,847 | 186,712 | 470,847 | ||||||||||||||||
|
For the three month period |
For the twelve month period |
|||||||||||||||||||
|
ended December, 31 |
ended December, 31 |
|||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| US$(000) | US$(000) | US$(000) | US$(000) | |||||||||||||||||
| Reconciliation of net income to cash and cash equivalents provided by operating activities | ||||||||||||||||||||
| Net income attributable to owners of the parent | 139,067 | 227,930 | 684,685 | 858,927 | ||||||||||||||||
| Add (less) | ||||||||||||||||||||
| Depreciation and amortization | 63,209 | 49,147 | 147,449 | 118,322 | ||||||||||||||||
| Net income attributable to non-controlling interest | 9,384 | 23,661 | 58,105 | 101,551 | ||||||||||||||||
| Deferred income tax | (6,366 | ) | (5,696 | ) | 10,809 | 42,369 | ||||||||||||||
| Accretion expense of the provision for closure of mining units and units in exploration | 3,407 | 4,931 | 6,812 | 9,100 | ||||||||||||||||
| Net cost of plant and equipment retired and sold | 4,120 | 1,858 | 4,120 | 1,858 | ||||||||||||||||
| Impairment of long-lived assets | 3,617 | - | 3,617 | - | ||||||||||||||||
| Loss (gain) from currency exchange differences | (1,969 | ) | (677 | ) | (1,715 | ) | 675 | |||||||||||||
| Share in the results of associates, net of dividends received in cash | (84,322 | ) | (124,510 | ) | (447,772 | ) | (468,363 | ) | ||||||||||||
| Provisions | 131,389 | 9,199 | (6,200 | ) | (12,274 | ) | ||||||||||||||
| Provision for estimated fair value of embedded derivatives related of concentrates | ||||||||||||||||||||
| sales and adjustments on open liquidations | 15,484 | (10,721 | ) | (16,592 | ) | 33,889 | ||||||||||||||
| Net changes in operating assets and liabilities accounts | ||||||||||||||||||||
| Decrease (increase) in operating assets | ||||||||||||||||||||
| Trade accounts receivable, net | (69,302 | ) | 44,271 | (83,862 | ) | (11,641 | ) | |||||||||||||
| Other accounts receivable | (36,743 | ) | (29,290 | ) | (60,047 | ) | 2,552 | |||||||||||||
| Other accounts receivable from associates | 16,551 | (6,771 | ) | 23,776 | (40,048 | ) | ||||||||||||||
| Inventory, net | (4,114 | ) | (8,818 | ) | (21,051 | ) | (88,461 | ) | ||||||||||||
| Prepaid expenses | 22,350 | (27,364 | ) | (4,397 | ) | (13,244 | ) | |||||||||||||
| Increase (decrease) of operating liabilities | ||||||||||||||||||||
| Trade accounts payable | 25,752 | 40,727 | 57,176 | 51,001 | ||||||||||||||||
| Other accounts payable | (154,169 | ) | 19,715 | 9,264 | (28,046 | ) | ||||||||||||||
| Income tax payable | (458 | ) | (8,422 | ) | (28,488 | ) | 9,298 | |||||||||||||
| Net cash and cash equivalents provided by operating activities | 76,887 | 199,170 | 335,689 | 567,465 | ||||||||||||||||
1 Production from Direct Operations includes 100% of Buenaventura’s operating units, 100% of CEDIMIN, 53.06% of La Zanja, 40.04% of Tantahuatay and 53.76% of El Brocal.
Source: Compañia de Minas Buenaventura S.A.A.
In Lima:
Compañia de Minas Buenaventura S.A.A.
Roque
Benavides, 511-419-2538
or
Carlos Galvez, 511-419-2540
or
Investor
Relations:
Daniel Dominguez, 511-419-2591
daniel.dominguez@buenaventura.pe
or
In
New York:
i-advize Corporate Communications, Inc.
Peter
Majeski, 212-406-3694
buenaventura@i-advize.com
or
Visit
our website:
http://www.buenaventura.com
Buenaventura Announces General Shareholders’ Meeting
05/11/2013 8:52 PM ET
Buenaventura Announces First Quarter 2013 Results
04/29/2013 9:10 PM ET
Operations Resume at Buenaventura’s Uchucchacua Mine
04/26/2013 4:13 PM ET